| Revenue | DKK 1,9M | -49% |
| EBITDA | DKK 1,4M | -56% |
| Net profit | DKK -416K | -144% |
| Total assets | DKK 7,9M | -17% |
| Equity | DKK 6,5M | -6% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.269 | 1.662 | 1.770 | 1.782 | 1.591 | 1.827 | 1.596 | 2.572 | 3.535 | 4.507 | 5.212 | 4.638 | 3.807 | 1.930 |
| Staff expenses | -2.205 | -1.478 | -1.247 | -1.271 | -1.146 | -1.659 | -1.430 | -1.386 | -2.233 | -1.714 | -832 | -575 | -558 | -511 |
| EBITDA | 64 | 183 | 524 | 511 | 445 | 168 | 166 | 1.186 | 1.302 | 2.793 | 4.380 | 4.063 | 3.249 | 1.420 |
| Depreciation & amort. | 21 | 40 | -0 | -0 | -0 | -0 | -0 | -466 | -1.082 | -1.953 | -1.950 | -2.000 | -2.006 | -1.903 |
| EBIT | 43 | 143 | 524 | 511 | 445 | 168 | 166 | 720 | 221 | 840 | 2.431 | 2.064 | 1.243 | -483 |
| Net financials | 19 | -7 | 2 | -2 | 16 | 15 | -4 | 7 | -51 | -95 | -296 | -357 | -26 | -48 |
| Profit before tax | 63 | 136 | 526 | 509 | 460 | 183 | 162 | 727 | 170 | 745 | 2.135 | 1.707 | 1.216 | -530 |
| Tax | 20 | 44 | 132 | 125 | 109 | -0 | 37 | 204 | 145 | 63 | 470 | 376 | 269 | -114 |
| Net profit | 42 | 92 | 394 | 384 | 352 | 183 | 126 | 524 | 25 | 681 | 1.665 | 1.331 | 947 | -416 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.237 | 2.296 | 2.316 | 2.576 | 2.452 | 3.052 | 3.247 | 4.710 | 5.137 | 8.059 | 8.147 | 8.107 | 9.483 | 7.909 |
| Equity | 167 | 259 | 653 | 1.038 | 1.389 | 1.572 | 1.698 | 2.221 | 2.247 | 2.928 | 4.593 | 5.924 | 6.871 | 6.455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.070 | 2.036 | 1.663 | 1.538 | 1.062 | 1.480 | 1.549 | 2.284 | 2.498 | 4.723 | 3.160 | 1.788 | 2.079 | 1.103 |
| Total debt | 2.070 | 2.036 | 1.663 | 1.538 | 1.062 | 1.480 | 1.549 | 2.284 | 2.546 | 4.723 | 3.160 | 1.788 | 2.079 | 1.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GROWTH COMPANY HOLDING ApS | Company | 90.0% | 90.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Brøndum | Management | 0 companies |
| Jonas Bent Egebart | Deputy Chairman | 0 companies |
| David Madie | Chairman | 0 companies |