| Revenue | DKK -830K | -106% |
| EBITDA | DKK -830K | -106% |
| Net profit | DKK 434K | -98% |
| Total assets | DKK 115,3M | -10% |
| Equity | DKK 102,2M | +48% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 26.961 | -1.718 | 14.599 | -830 |
| Staff expenses | -23.074 | -3.407 | -81 | -0 |
| EBITDA | 3.886 | -5.125 | 14.517 | -830 |
| Depreciation & amort. | 5.037 | -5.321 | -105 | -43 |
| EBIT | -1.150 | -10.446 | 14.413 | -872 |
| Net financials | -48.006 | -3.174 | 8.897 | 691 |
| Profit before tax | -49.156 | -13.620 | 23.310 | -181 |
| Tax | -801 | -19 | -1.249 | -615 |
| Net profit | -48.354 | -13.601 | 24.559 | 434 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 244.323 | 141.589 | 127.832 | 115.285 |
| Equity | 91.104 | 77.503 | 68.988 | 102.171 |
| Long-term debt | 41.494 | 2.096 | 0 | 0 |
| Short-term debt | 110.934 | 60.647 | 58.844 | 13.114 |
| Total debt | 152.428 | 62.742 | 58.844 | 13.114 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
FH Management | Management | 2012 – 2016 |
JG Management | Management | 2011 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2008 – 2014 | |
| Chairman | 2013 – 2014 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2014 – 2016 | |
| Chairman | 2008 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hansen | Management | 0 companies |
| Jes Gravgaard Jensen | Management | 0 companies |
| Carsten Kultoft Lorentsen | Board of Directors | 0 companies |
| Carsten Hansen | Board of Directors | 0 companies |
| Johannes Huus Bogh | Chairman | 0 companies |
| Kai Sehested Christoffersen | Chairman | 0 companies |
| Knud Jensen | Board of Directors | 0 companies |
| Hans Ove Dahl | Chairman | 0 companies |
| Svend Aage Kristian Hansen | Chairman | 0 companies |