| Revenue | DKK 288,1M | +4% |
| EBITDA | DKK 35,5M | +24% |
| Net profit | DKK 0 | — |
| Total assets | DKK 4B | +11% |
| Equity | DKK 2,4B | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 250.912 | 259.463 | 276.578 | 288.082 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 13.039 | 25.609 | 28.639 | 35.497 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 13.039 | 25.609 | 28.639 | 35.497 |
| Net financials | -13.039 | -25.732 | -28.763 | -35.684 |
| Profit before tax | 0 | -123 | -125 | -187 |
| Tax | -0 | -123 | -125 | -187 |
| Net profit | 0 | 0 | 0 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 3.010.333 | 3.235.766 | 3.558.577 | 3.963.381 |
| Equity | 2.250.988 | 2.250.988 | 2.250.988 | 2.400.345 |
| Long-term debt | 575.817 | 786.129 | 1.070.596 | 1.347.493 |
| Short-term debt | 124.568 | 164.363 | 205.516 | 186.899 |
| Total debt | 700.385 | 950.492 | 1.276.113 | 1.534.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Unofficial title | Unofficial title | 2008 | — | — |
SS Unofficial title | Unofficial title | 2014 | — | — |
MR Unofficial title | Unofficial title | 2008 | — | — |
CN Management | Management | 2008 | — | — |
AJ Unofficial title | Unofficial title | 2010 | — | — |
KJ Unofficial title | Unofficial title | 2014 | — | — |
TV Unofficial title | Unofficial title | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOVAFOS Holding A/S | Company | 100.0% | 100.0% | 2017 |
Gentofte Kommune | Company | 50.0% | 50.0% | 2010 |
Gladsaxe Kommune | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Græse | Unofficial title | 0 companies |
| Susanne Stærkind | Unofficial title | 0 companies |
| Marianne Rosendal Zangenberg | Unofficial title | 0 companies |
| Carsten Nystrup | Management | 0 companies |
| Andreas Just Karberg | Unofficial title | 0 companies |
| Kjeld Johnny Rasmussen | Unofficial title | 0 companies |
| Tina Vad Chawes | Unofficial title | 0 companies |
| Karen Kjølbye | Board of Directors | 0 companies |
| Tom Vang Knudsen | Board of Directors | 0 companies |
| Lise Jangmark | Board of Directors | 0 companies |
| Lisbeth Winther | Board of Directors | 0 companies |
| Krishna Peter Møller | Board of Directors | 0 companies |
| Karin Søjberg Holst | Board of Directors | 0 companies |
| Torben Christensen | Board of Directors | 0 companies |
| Trine Henriksen | Board of Directors | 0 companies |
| Ivar Green-Paulsen | Chairman | 0 companies |