| Revenue | DKK 2,8M | +4% |
| EBITDA | DKK 4,1M | +54% |
| Net profit | DKK 2,7M | +72% |
| Total assets | DKK 51,1M | +4% |
| Equity | DKK 22,5M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.773 | 2.776 | 2.588 | 2.652 | 2.762 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.773 | 2.776 | 6.338 | 2.652 | 4.094 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.773 | 2.776 | 6.338 | 2.652 | 4.094 |
| Net financials | -573 | -540 | -624 | -640 | -629 |
| Profit before tax | 2.200 | 2.236 | 5.714 | 2.012 | 3.465 |
| Tax | 484 | 491 | 1.257 | 442 | 762 |
| Net profit | 1.716 | 1.745 | 4.458 | 1.570 | 2.704 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46.350 | 45.572 | 49.112 | 49.177 | 51.111 |
| Equity | 15.008 | 16.752 | 21.210 | 22.780 | 22.526 |
| Long-term debt | 25.166 | 23.090 | 21.510 | 20.343 | 19.177 |
| Short-term debt | 3.825 | 3.101 | 2.663 | 2.046 | 1.873 |
| Total debt | 28.992 | 26.191 | 24.172 | 22.390 | 21.050 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
PH Unofficial title | Unofficial title | 2025 |
JO Founder | Founder | 2008 |
TR Founder | Founder | 2008 |
CM Founder | Founder | 2008 |
PL Founder | Founder | 2008 |
| Former (3) | ||
| Audit | 2008 – 2009 | |
MV Management | Management | 2008 – 2025 |
BS Management | Management | 2008 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2024 – 2025 | |
| Chairman | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Hald | Unofficial title | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Mogens Velling Pedersen | Management | 0 companies |
| Jan Olav Braaten | Founder | 0 companies |
| Tage Reinert | Founder | 0 companies |
| Bent Skovsen | Management | 0 companies |
| Claus Madsen | Founder | 0 companies |
| Peter Lund | Founder | 0 companies |
| Irene Wedel Simonsen | Chairman | 0 companies |
| Jens Theodor Kongsgaard | Chairman | 0 companies |