| Revenue | DKK 3,8M | -8% |
| EBITDA | DKK 185K | -42% |
| Net profit | DKK 183K | -50% |
| Total assets | DKK 3M | -36% |
| Equity | DKK 2,6M | -36% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -897 | 146 | 31 | 2.564 | 8.284 | 7.429 | 4.417 | 4.930 | 4.620 | 6.657 | 5.965 | 3.724 | 4.137 | 3.794 |
| Staff expenses | -1.334 | -1.237 | -2.949 | -2.451 | -3.231 | -4.060 | -3.642 | -3.530 | -3.985 | -4.076 | -4.309 | -4.765 | -3.821 | -3.609 |
| EBITDA | -2.231 | -677 | -1.568 | 113 | 5.053 | 3.369 | 775 | 1.401 | 635 | 2.580 | 1.656 | -1.041 | 316 | 185 |
| Depreciation & amort. | 139 | -68 | -127 | -98 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.370 | -745 | -1.695 | 15 | 5.053 | 3.369 | 775 | 1.401 | 635 | 2.580 | 1.656 | -1.041 | 316 | 185 |
| Net financials | -314 | 2.168 | 3.284 | -34 | 237 | 142 | 466 | 138 | 604 | 134 | 140 | 84 | 153 | 50 |
| Profit before tax | -2.684 | 1.422 | 1.589 | -19 | 5.291 | 3.511 | 1.241 | 1.538 | 1.239 | 2.587 | 1.788 | -958 | 469 | 235 |
| Tax | -577 | 207 | 675 | 9 | 1.114 | 740 | 172 | 315 | 146 | 572 | 367 | -209 | 104 | 52 |
| Net profit | -2.107 | 1.215 | 913 | -28 | 4.177 | 2.772 | 1.069 | 1.223 | 1.093 | 2.015 | 1.421 | -749 | 365 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.990 | 4.056 | 5.532 | 4.614 | 9.850 | 11.307 | 9.127 | 9.051 | 10.251 | 9.000 | 8.089 | 5.372 | 4.700 | 2.986 |
| Equity | 1.428 | 2.643 | 3.256 | 3.228 | 7.405 | 9.176 | 8.246 | 8.419 | 8.512 | 7.327 | 6.749 | 4.250 | 4.065 | 2.607 |
| Long-term debt | 266 | 200 | 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 297 | 1.213 | 2.159 | 1.386 | 2.445 | 1.837 | 710 | 496 | 1.392 | 1.471 | 1.340 | 1.123 | 635 | 378 |
| Total debt | 562 | 1.413 | 2.276 | 1.386 | 2.445 | 2.130 | 881 | 631 | 1.738 | 1.672 | 1.340 | 1.123 | 635 | 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
HH Management | Management | 2008 | — | — |
PW Founder | Founder | 2008 | — | — |
EG Deputy | Deputy | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROBUS HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Schou | Chief Executive Officer | 0 companies |
| Henrik Gorm Nielsen | Chief Executive Officer | 0 companies |
| Steffen Møller Borgbjerg | Chief Executive Officer | 0 companies |
| Hans Henrik Jensen | Management | 0 companies |
| Philip Wilstrup | Founder | 0 companies |
| Erik Grann Madsen | Deputy | 0 companies |
| Thomas Stecher | Board of Directors | 0 companies |
| Jannick Benneth Skow | Board of Directors | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Torben Frigaard Rasmussen | Chairman | 0 companies |
| Lisbeth Halberg | Board of Directors | 0 companies |
| Heine Delbing | Board of Directors | 0 companies |
| Flemming Petersen | Board of Directors | 0 companies |
| Henrik Harald Halberg | Board of Directors | 0 companies |
| Brian Djernes | Board of Directors | 0 companies |
| Kaj Tarphage Andersen | Board of Directors | 0 companies |
| Torben Rafn | Board of Directors | 0 companies |
| Herluf Baun Høst | Board of Directors | 0 companies |
| Henrik Kjærulff Damsgaard | Board of Directors | 0 companies |
| Bent Erik Krogh Jensen | Deputy Chairman | 0 companies |
| Thomas Nørbæk | Chairman | 0 companies |