| Revenue | DKK -12K | -119% |
| EBITDA | DKK -12K | -119% |
| Net profit | DKK 34K | +828% |
| Total assets | DKK 6M | +0% |
| Equity | DKK 5,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 601 | 291 | 277 | 327 | 375 | 321 | 297 | 324 | 312 | 79 | 45 | 57 | 66 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 601 | 291 | 277 | 327 | 375 | 321 | 297 | 324 | 312 | 79 | -52 | 57 | 66 | -12 |
| Depreciation & amort. | -81 | -167 | -96 | -104 | -104 | -104 | -72 | -60 | -60 | -60 | -58 | -49 | -49 | -49 |
| EBIT | 520 | 124 | 181 | 222 | 271 | 216 | 225 | 264 | 251 | 18 | -110 | 8 | 18 | -61 |
| Net financials | -454 | 82 | -58 | -59 | -37 | -27 | -32 | -25 | -26 | -17 | 11 | 68 | -22 | 105 |
| Profit before tax | 66 | 206 | 123 | 163 | 233 | 190 | 193 | 239 | 226 | 1 | -99 | 76 | -5 | 44 |
| Tax | 109 | -84 | 16 | 45 | 51 | 42 | 43 | 53 | 52 | 2 | -50 | 17 | -0 | 10 |
| Net profit | -42 | 290 | 107 | 118 | 182 | 148 | 151 | 186 | 174 | -0 | -49 | 59 | -5 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.024 | 5.819 | 6.852 | 6.763 | 6.691 | 6.594 | 6.531 | 6.518 | 6.519 | 6.457 | 6.036 | 6.034 | 5.980 | 5.974 |
| Equity | 4.650 | 4.941 | 5.048 | 5.166 | 5.348 | 5.496 | 5.646 | 5.833 | 6.007 | 6.006 | 5.957 | 5.958 | 5.911 | 5.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.354 | 879 | 1.805 | 1.597 | 1.343 | 1.098 | 885 | 685 | 513 | 451 | 78 | 76 | 69 | 78 |
| Total debt | 1.354 | 879 | 1.805 | 1.597 | 1.343 | 1.098 | 885 | 685 | 513 | 451 | 78 | 76 | 69 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2008 | — | — |
TJ Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Boye | Management | 0 companies |
| Tina Jensen | Founder | 0 companies |