| Revenue | DKK 7K | -165% |
| EBITDA | DKK 7K | +165% |
| Net profit | DKK 5K | +166% |
| Total assets | DKK 658K | +1% |
| Equity | DKK 569K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 20 | -2 | -3 | -5 | -5 | -5 | -6 | -7 | -10 | -10 | -10 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -0 | -0 | -3 | -5 | -5 | -5 | -6 | -7 | -10 | -10 | -10 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.700 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -0 | -0 | -3 | -5 | -5 | -5 | -1.706 | -7 | -10 | -10 | -10 | 7 |
| Net financials | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -1 | -1 | -1 | -3 | -5 | -5 | -5 | -1.706 | -7 | -10 | -10 | -10 | 7 |
| Tax | -9 | -44 | 1 | -0 | -1 | -1 | -1 | -374 | -0 | 8 | -2 | -2 | 1 |
| Net profit | 8 | 43 | -2 | -3 | -4 | -4 | -4 | -1.332 | -7 | -18 | -7 | -8 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.346 | 2.360 | 2.361 | 2.358 | 2.354 | 2.353 | 2.359 | 653 | 651 | 658 | 651 | 651 | 658 |
| Equity | — | 1.952 | 1.950 | 1.947 | 1.943 | 1.939 | 1.935 | 604 | 597 | 579 | 571 | 564 | 569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 22 | 26 | 26 | 26 | 31 | 41 | 41 | 46 | 61 | 64 | 74 | 74 |
| Total debt | 6 | 22 | 26 | 26 | 26 | 31 | 41 | 41 | 46 | 61 | 64 | 74 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAGICOM A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rasmussen | Management | 0 companies |