| Revenue | DKK 154K | +43% |
| EBITDA | DKK 154K | +43% |
| Net profit | DKK 404K | +47% |
| Total assets | DKK 8,1M | +5% |
| Equity | DKK 4,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -10 | -47 | 50 | 62 | 144 | 176 | 142 | 70 | 192 | 108 | 154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -10 | -47 | 50 | 62 | 144 | 176 | 142 | 70 | 192 | 108 | 154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -10 | -47 | 50 | 62 | 144 | 176 | 142 | 70 | 192 | 108 | 154 |
| Net financials | 141 | 88 | 235 | 109 | 74 | 727 | 85 | -154 | -114 | 887 | 524 | 167 | 251 |
| Profit before tax | 132 | 78 | 221 | 62 | 124 | 789 | 229 | 22 | 27 | 958 | 715 | 275 | 405 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 | 2 |
| Net profit | 132 | 78 | 221 | 62 | 124 | 789 | 229 | 22 | 27 | 1.015 | 708 | 275 | 404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.636 | 1.701 | 1.845 | 3.491 | 3.562 | 6.356 | 6.423 | 6.164 | 6.147 | 7.169 | 7.758 | 7.747 | 8.108 |
| Equity | 1.627 | 1.657 | 1.829 | 1.841 | 1.914 | 2.651 | 2.774 | 2.547 | 2.463 | 3.478 | 4.128 | 4.344 | 4.687 |
| Long-term debt | 0 | 0 | 0 | 1.577 | 1.547 | 3.031 | 2.989 | 2.945 | 2.900 | 2.851 | 2.802 | 2.752 | 2.698 |
| Short-term debt | 9 | 44 | 16 | 73 | 101 | 673 | 660 | 672 | 784 | 841 | 827 | 650 | 723 |
| Total debt | 9 | 44 | 16 | 1.651 | 1.648 | 3.705 | 3.649 | 3.617 | 3.684 | 3.691 | 3.629 | 3.403 | 3.421 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|