| Revenue | DKK -9K | -32% |
| EBITDA | DKK -9K | +32% |
| Net profit | DKK -98K | -71% |
| Total assets | DKK 195K | -21% |
| Equity | DKK -150K | -186% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -7 | -6 | -7 | -7 | -13 | -7 | — | -13 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -7 | -6 | -7 | -7 | -13 | -7 | 37 | -13 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -7 | -6 | -7 | -7 | -13 | -7 | 37 | -13 | -9 |
| Net financials | 217 | 7 | 7 | 6 | 5 | 6 | 311 | 19 | 301 | -424 | -296 | 44 | -48 | -89 |
| Profit before tax | 211 | 1 | 1 | -1 | -2 | -0 | 305 | 12 | 294 | -437 | -302 | 36 | -61 | -98 |
| Tax | 3 | 0 | 0 | -0 | -0 | 1 | 1 | 7 | -16 | 1 | -1 | 1 | -4 | -0 |
| Net profit | 208 | 1 | 1 | -1 | -1 | -2 | 304 | 5 | 310 | -437 | -301 | 35 | -57 | -98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 421 | 372 | 373 | 372 | 371 | 409 | 751 | 778 | 881 | 600 | 211 | 428 | 247 | 195 |
| Equity | 416 | 367 | 368 | 367 | 366 | 364 | 668 | 620 | 876 | 384 | -30 | 4 | -53 | -150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 45 | 83 | 158 | 5 | 87 | 242 | 424 | 300 | 345 |
| Total debt | 5 | 5 | 5 | 5 | 5 | 45 | 83 | 158 | 5 | 87 | 242 | 424 | 300 | 345 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|