| Revenue | DKK 1,9M | -26% |
| EBITDA | DKK -2,1M | -176% |
| Net profit | DKK -1,6M | -63% |
| Total assets | DKK 4,4M | -36% |
| Equity | DKK 3,4M | -32% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.213 | 2.997 | 4.955 | 2.543 | 1.871 |
| Staff expenses | -6.045 | -6.312 | -9.630 | -8.181 | -8.446 |
| EBITDA | -1.858 | 320 | 958 | -745 | -2.055 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.858 | 320 | 958 | -745 | -2.055 |
| Net financials | 25 | -17 | -69 | 34 | 13 |
| Profit before tax | -1.833 | 303 | 889 | -711 | -2.043 |
| Tax | 720 | 65 | 195 | 266 | -447 |
| Net profit | -2.553 | 238 | 695 | -977 | -1.596 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.412 | 7.152 | 8.345 | 6.929 | 4.441 |
| Equity | 5.090 | 5.327 | 6.022 | 5.045 | 3.450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.191 | 1.825 | 2.322 | 1.883 | 992 |
| Total debt | 3.191 | 1.825 | 2.322 | 1.883 | 992 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KL Management | Management | 2020 |
| Former (2) | ||
JV Management | Management | 2008 – 2010 |
AB Management | Management | 2010 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2009 | |
| Former (3) | ||
| Board of Directors | 2012 – 2020 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2011 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Lildholdt | Management | 0 companies |
| Jan Vestergaard Rasmussen | Management | 0 companies |
| Anders Balle | Management | 0 companies |
| Thorkil Stæhr Andersen | Board of Directors | 0 companies |
| Mette Bjerg Lorenzen | Board of Directors | 0 companies |
| Steen Stenstrup | Board of Directors | 0 companies |
| Annie Stæhr Thomsen | Chairman | 0 companies |
| Marianne Bedsted Andersen | Board of Directors | 0 companies |