| Revenue | DKK 5,4M | +7% |
| EBITDA | DKK 1,7M | +29% |
| Net profit | DKK 1,3M | +26% |
| Total assets | DKK 2,3M | +2% |
| Equity | DKK 1,4M | +24% |
| Employees | 8 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.960 | 2.728 | 7.129 | 8.052 | 8.917 | 8.494 | 6.308 | 6.885 | 6.160 | 6.205 | 6.647 | 3.768 | 3.703 | 5.064 | 5.409 |
| Staff expenses | -5.693 | -2.456 | -5.249 | -6.611 | -6.698 | -5.098 | -4.334 | -4.566 | -4.008 | -4.262 | -4.224 | -3.886 | -3.530 | -3.735 | -3.692 |
| EBITDA | 1.267 | 272 | 1.800 | 1.391 | 1.928 | 3.396 | 1.974 | 2.318 | 2.153 | 1.943 | 2.423 | -117 | 173 | 1.329 | 1.716 |
| Depreciation & amort. | -206 | -103 | -203 | -267 | -145 | 168 | -119 | -168 | -201 | -172 | -82 | -56 | -72 | -50 | -83 |
| EBIT | 1.061 | 169 | 1.596 | 1.124 | 1.783 | 3.228 | 1.855 | 2.151 | 1.951 | 1.771 | 2.341 | -173 | 101 | 1.278 | 1.633 |
| Net financials | 1 | 1 | 0 | -0 | -3 | -7 | -3 | -8 | -12 | -17 | -17 | -11 | 4 | 15 | 17 |
| Profit before tax | 1.062 | 171 | 1.596 | 1.124 | 1.781 | 3.221 | 1.852 | 2.143 | 1.939 | 1.754 | 2.324 | -184 | 105 | 1.293 | 1.651 |
| Tax | 262 | 47 | 407 | 281 | 432 | 719 | 413 | 476 | 436 | 391 | 520 | -1 | -0 | 280 | 377 |
| Net profit | 800 | 124 | 1.190 | 843 | 1.349 | 2.501 | 1.438 | 1.667 | 1.503 | 1.363 | 1.804 | -183 | 105 | 1.013 | 1.274 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.277 | 2.497 | 4.170 | 5.065 | 3.859 | 4.862 | 3.299 | 3.363 | 3.351 | 3.807 | 3.308 | 678 | 1.123 | 2.292 | 2.348 |
| Equity | 1.313 | 1.438 | 2.627 | 3.470 | 1.849 | 3.001 | 1.938 | 1.792 | 1.703 | 1.563 | 2.004 | 17 | 121 | 1.134 | 1.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.877 | 999 | 1.496 | 1.558 | 2.010 | 1.861 | 1.360 | 1.571 | 1.648 | 2.173 | 1.303 | 661 | 1.002 | 1.154 | 918 |
| Total debt | 1.877 | 999 | 1.496 | 1.558 | 2.010 | 1.861 | 1.360 | 1.571 | 1.648 | 2.244 | 1.303 | 661 | 1.002 | 1.154 | 918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2018 | — | — |
FS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJ Invest af 2017 ApS | Company | 100.0% | 100.0% | 2022 |
Jensen & Jowkar Invest ApS | Company | 66.7% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Martin Brendstrup Jensen | Management | 0 companies |
| Finn Schlott | Management | 0 companies |
| Susanne Birgitte Petersen | Chairman | 0 companies |
| Kurt Leig Bengtsson | Board of Directors | 0 companies |
| Majken Schlott | Board of Directors | 0 companies |
| Kenneth Gregers Petersen | Chairman | 0 companies |