| Revenue | DKK 140K | +645% |
| EBITDA | DKK 140K | +645% |
| Net profit | DKK 150K | +158% |
| Total assets | DKK 5,2M | +13% |
| Equity | DKK 4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.101 | 1.962 | 2.237 | 1.653 | 1.524 | 1.943 | 2.289 | 5.996 | 4.222 | 6.537 | 164 | -26 | 19 | 140 |
| Staff expenses | -1.996 | -1.952 | -1.475 | -1.139 | -1.113 | -1.279 | -1.323 | -1.579 | -2.217 | -2.108 | -665 | -1 | -0 | -0 |
| EBITDA | 105 | 10 | 503 | 364 | 296 | 540 | 784 | 3.942 | 1.376 | 4.295 | -557 | -27 | 19 | 140 |
| Depreciation & amort. | -160 | -166 | -159 | -151 | -85 | -64 | -55 | -158 | -232 | -220 | -136 | -90 | -63 | -41 |
| EBIT | -55 | -156 | 344 | 213 | 211 | 476 | 729 | 3.785 | 1.144 | 4.076 | -693 | -117 | -45 | 99 |
| Net financials | -325 | -269 | -236 | -201 | -194 | -203 | -273 | -362 | -649 | -419 | -31 | -35 | -213 | 25 |
| Profit before tax | -380 | -426 | 108 | 12 | 17 | 273 | 456 | 3.423 | 495 | 3.656 | -724 | -152 | -258 | 123 |
| Tax | -90 | -0 | -0 | 0 | -0 | 9 | 110 | 769 | 134 | 819 | 31 | -0 | -0 | -27 |
| Net profit | -291 | -425 | 108 | 12 | 17 | 264 | 347 | 2.654 | 361 | 2.837 | -755 | -152 | -258 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.990 | 5.021 | 4.849 | 5.312 | 5.834 | 5.511 | 10.654 | 15.288 | 17.057 | 21.247 | 9.899 | 6.819 | 4.602 | 5.210 |
| Equity | 974 | 548 | 657 | 669 | 685 | 950 | 1.296 | 3.950 | 4.310 | 5.031 | 4.277 | 4.125 | 3.867 | 4.018 |
| Long-term debt | 371 | 267 | 140 | 10 | 0 | 0 | 0 | 0 | 438 | 330 | 342 | 26 | 26 | 26 |
| Short-term debt | 4.645 | 4.206 | 4.052 | 4.634 | 5.149 | 4.561 | 9.356 | 11.338 | 10.309 | 15.886 | 5.280 | 2.668 | 709 | 1.166 |
| Total debt | 5.016 | 4.473 | 4.192 | 4.644 | 5.149 | 4.561 | 9.356 | 11.338 | 10.747 | 16.216 | 5.622 | 2.694 | 735 | 1.192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VESTI ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Vesti | Management | 0 companies |