| Revenue | DKK 421K | +525% |
| EBITDA | DKK -224K | +59% |
| Net profit | DKK -161K | +61% |
| Total assets | DKK 2,3M | -8% |
| Equity | DKK 298K | -35% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -527 | 225 | 769 | 67 | 421 |
| Staff expenses | -10 | -463 | -533 | -616 | -645 |
| EBITDA | -537 | -239 | 236 | -549 | -224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -537 | -239 | 236 | -549 | -224 |
| Net financials | -376 | 17 | -120 | 23 | 20 |
| Profit before tax | -913 | -221 | 116 | -525 | -204 |
| Tax | -120 | -53 | 32 | -116 | -44 |
| Net profit | -793 | -168 | 84 | -410 | -161 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.762 | 2.781 | 2.577 | 2.489 | 2.284 |
| Equity | 953 | 785 | 868 | 459 | 298 |
| Long-term debt | 0 | 51 | 0 | 1.795 | 1.869 |
| Short-term debt | 1.808 | 1.945 | 1.708 | 235 | 118 |
| Total debt | 1.808 | 1.996 | 1.708 | 2.030 | 1.986 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OP Management | Management | 2016 |
PH Founder | Founder | 2008 |
| Former (3) | ||
MO Management | Management | 2008 – 2012 |
PL Management | Management | 2008 – 2014 |
NS Management | Management | 2008 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Micha Oscar Nadel | Management | 0 companies |
| Osnat Petersen | Management | 0 companies |
| Peter Lynggaard Andersen | Management | 0 companies |
| P&S Holdings Limited | Founder | 0 companies |
| Nimrod Sofer | Management | 0 companies |