| Revenue | DKK 122K | -42% |
| EBITDA | DKK 54K | -60% |
| Net profit | DKK 40K | -51% |
| Total assets | DKK 1,4M | +2% |
| Equity | DKK 1,2M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 195 | 135 | 173 | 222 | 294 | 272 | 244 | 213 | 122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -79 | -78 | -68 |
| EBITDA | -5 | -4 | -4 | -9 | 195 | 135 | 173 | 222 | 294 | 272 | 165 | 134 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -4 | -9 | 195 | 135 | 173 | 222 | 294 | 272 | 165 | 134 | 54 |
| Net financials | 0 | 0 | -0 | -0 | -1 | -0 | 0 | -1 | -1 | -5 | -13 | 0 | 0 |
| Profit before tax | -5 | -5 | -4 | -9 | 194 | 135 | 173 | 221 | 293 | 267 | 151 | 134 | 54 |
| Tax | -1 | 0 | 2 | 2 | 43 | 30 | 40 | 50 | 67 | 60 | 36 | 52 | 13 |
| Net profit | -4 | -5 | -6 | -11 | 151 | 105 | 133 | 171 | 226 | 207 | 116 | 83 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 77 | 73 | 78 | 318 | 419 | 598 | 760 | 1.020 | 1.194 | 1.374 | 1.419 | 1.445 |
| Equity | -68 | -73 | -79 | -90 | 62 | 166 | 299 | 471 | 697 | 921 | 1.036 | 1.119 | 1.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 150 | 152 | 168 | 257 | 252 | 299 | 289 | 323 | 273 | 338 | 300 | 286 |
| Total debt | 150 | 150 | 152 | 168 | 257 | 252 | 299 | 289 | 323 | 273 | 338 | 300 | 286 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|