| Revenue | DKK 9,2M | +0% |
| EBITDA | DKK 952K | -67% |
| Net profit | DKK 158K | -91% |
| Total assets | DKK 6,5M | +2% |
| Equity | DKK 2,1M | -45% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.035 | 10.336 | 8.927 | 9.184 | 9.224 |
| Staff expenses | -6.916 | -7.055 | -6.411 | -6.331 | -8.259 |
| EBITDA | 1.119 | 3.281 | 2.516 | 2.853 | 952 |
| Depreciation & amort. | -535 | -619 | -535 | -477 | -680 |
| EBIT | 584 | 2.662 | 1.981 | 2.377 | 272 |
| Net financials | -27 | -81 | -12 | 10 | -39 |
| Profit before tax | 557 | 2.580 | 1.970 | 2.387 | 233 |
| Tax | 140 | 643 | 483 | 567 | 75 |
| Net profit | 417 | 1.938 | 1.487 | 1.819 | 158 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.732 | 7.931 | 6.110 | 6.367 | 6.462 |
| Equity | 1.952 | 3.540 | 3.627 | 3.846 | 2.104 |
| Long-term debt | 1.147 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.519 | 4.258 | 2.340 | 2.355 | 4.139 |
| Total debt | 4.666 | 4.258 | 2.340 | 2.355 | 4.139 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WG Management | Management | 2014 |
| Former (1) | ||
AL Management | Management | 2008 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| William Gerner Hansen | Management | 0 companies |
| Alex Langhoff Møller | Management | 0 companies |
| Torben Nyegaard Olesen | Board of Directors | 0 companies |
| Carl Gustaf Knakkergaard Jespersen | Board of Directors | 0 companies |
| Michael Albrechtsen | Board of Directors | 0 companies |
| Jesper Herløw | Board of Directors | 0 companies |