| Revenue | DKK -42K | -114% |
| EBITDA | DKK -42K | -140% |
| Net profit | DKK -85K | -205% |
| Total assets | DKK 2,4M | -4% |
| Equity | DKK 2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 503 | 535 | 36 | -46 | -28 | -29 | -31 | -31 | 194 | 308 | 290 | 292 | -42 |
| Staff expenses | -401 | -464 | -95 | -3 | -0 | -0 | -0 | -0 | -169 | -266 | -292 | -187 | -0 |
| EBITDA | 103 | 71 | -59 | -43 | -28 | -29 | -31 | -31 | 25 | 41 | -3 | 105 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 103 | 71 | -59 | -43 | -28 | -29 | -31 | -31 | 25 | 41 | -3 | 105 | -42 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -52 |
| Profit before tax | 103 | 71 | -59 | -43 | -28 | -30 | -31 | -31 | 25 | 41 | -4 | 104 | -94 |
| Tax | 26 | 16 | -4 | -9 | -7 | -6 | -7 | -7 | 6 | 9 | -1 | 23 | -9 |
| Net profit | 77 | 55 | -55 | -34 | -21 | -24 | -24 | -24 | 19 | 32 | -3 | 81 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 688 | 686 | 595 | 2.072 | 2.064 | 2.067 | 2.229 | 2.228 | 2.333 | 2.397 | 2.568 | 2.498 | 2.404 |
| Equity | 545 | 552 | 568 | 2.033 | 2.012 | 1.989 | 1.965 | 1.941 | 1.959 | 1.991 | 1.988 | 2.069 | 1.984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 144 | 134 | 28 | 39 | 52 | 79 | 265 | 288 | 374 | 406 | 580 | 429 | 420 |
| Total debt | 144 | 134 | 28 | 39 | 52 | 79 | 265 | 288 | 374 | 406 | 580 | 429 | 420 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|