| Revenue | DKK -34K | -87% |
| EBITDA | DKK -92K | +65% |
| Net profit | DKK -95K | +65% |
| Total assets | DKK 3K | -94% |
| Equity | DKK -101K | -1610% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.265 | 2.274 | 2.171 | -263 | -34 |
| Staff expenses | -2.506 | -2.052 | -1.578 | -1 | -58 |
| EBITDA | -240 | 222 | 592 | -263 | -92 |
| Depreciation & amort. | -105 | -5 | -5 | -0 | -0 |
| EBIT | -345 | 217 | 587 | -263 | -92 |
| Net financials | -34 | -32 | -13 | -4 | -3 |
| Profit before tax | -379 | 185 | 574 | -267 | -95 |
| Tax | -42 | -1 | 123 | -0 | -0 |
| Net profit | -338 | 185 | 451 | -267 | -95 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.972 | 2.088 | 1.603 | 42 | 3 |
| Equity | 482 | 667 | 1.118 | -6 | -101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.490 | 1.421 | 485 | 48 | 103 |
| Total debt | 1.490 | 1.421 | 485 | 48 | 103 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EF Audit | Audit | 2008 – 2012 |
RH Unofficial title | Unofficial title | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2016 – 2023 | |
| Board of Directors | 2008 – 2020 | |
| Chairman | 2008 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Flemming Madsen | Audit | 0 companies |
| Rasmus Hódi-Albrechtsen | Unofficial title | 0 companies |
| Casper Lyngbye Frederiksen | Chairman | 0 companies |
| Vibeke Høpfner Frederiksen | Board of Directors | 0 companies |
| Svend Carstensen | Chairman | 0 companies |