| Revenue | DKK -3K | +3% |
| EBITDA | DKK -3K | -3% |
| Net profit | DKK -6K | +90% |
| Total assets | DKK 56K | -4% |
| Equity | DKK -30K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -0 | 39 | -9 | -67 | 10 | -7 | -2 | -10 | -4 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -0 | 39 | -9 | -67 | 10 | -7 | -2 | -10 | -4 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -0 | 39 | -9 | -67 | 10 | -7 | -2 | -10 | -4 | -3 | -3 |
| Net financials | 14 | -23 | -93 | -37 | 66 | -35 | -4 | -0 | -1 | 14 | 90 | -54 | -2 |
| Profit before tax | 6 | -31 | -93 | 2 | 57 | -102 | 6 | -7 | -3 | 3 | 86 | -57 | -6 |
| Tax | 1 | -0 | -0 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | -31 | -93 | 2 | 51 | -102 | 6 | -7 | -3 | 3 | 86 | -57 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.043 | 92 | 0 | 12 | 79 | 5 | 0 | 0 | 0 | 18 | 112 | 58 | 56 |
| Equity | 54 | 24 | -69 | -67 | 48 | -53 | -47 | -54 | -57 | -53 | 33 | -24 | -30 |
| Long-term debt | 981 | 19 | 19 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 49 | 50 | 60 | 31 | 58 | 47 | 54 | 57 | 71 | 79 | 82 | 86 |
| Total debt | 989 | 68 | 69 | 79 | 31 | 58 | 47 | 54 | 57 | 71 | 79 | 82 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Unofficial title | Unofficial title | 2016 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lynge Jepsen | Unofficial title | 0 companies |
| Klaus Haumann | Chief Executive Officer | 0 companies |