| Revenue | DKK -6K | +9% |
| EBITDA | DKK -6K | -9% |
| Net profit | DKK 152K | +43% |
| Total assets | DKK 2,3M | -1% |
| Equity | DKK 2,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -11 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -4 | -7 | -9 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -11 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -4 | -7 | -9 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -11 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -4 | -7 | -9 | -6 | -6 |
| Net financials | 284 | 280 | 147 | 83 | 184 | 14 | -56 | 72 | 86 | 255 | -198 | 121 | 142 | 202 |
| Profit before tax | 270 | 270 | 142 | 79 | 179 | 9 | -60 | 66 | 81 | 251 | -205 | 112 | 136 | 196 |
| Tax | 7 | 6 | 3 | -0 | 15 | 2 | 2 | -0 | 8 | 63 | -45 | 25 | 30 | 44 |
| Net profit | 262 | 264 | 140 | 79 | 163 | 7 | -62 | 66 | 72 | 188 | -160 | 87 | 106 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.608 | 2.731 | 2.768 | 2.747 | 2.810 | 2.720 | 2.558 | 2.533 | 2.507 | 2.641 | 2.322 | 2.309 | 2.321 | 2.301 |
| Equity | 2.554 | 2.722 | 2.763 | 2.742 | 2.805 | 2.712 | 2.550 | 2.516 | 2.488 | 2.576 | 2.316 | 2.304 | 2.310 | 2.198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 10 | 5 | 5 | 5 | 8 | 8 | 17 | 19 | 65 | 5 | 5 | 11 | 103 |
| Total debt | 54 | 10 | 5 | 5 | 5 | 8 | 8 | 17 | 19 | 65 | 5 | 5 | 11 | 103 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|