| Revenue | DKK -2K | +0% |
| EBITDA | DKK -2K | +0% |
| Net profit | DKK 757K | +10% |
| Total assets | DKK 6,1M | +75% |
| Equity | DKK 1,2M | +109% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -2 | -2 | -6 | -39 | -12 | -2 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -3 | -2 | -2 | -2 | -2 | -2 | -6 | -39 | -12 | -2 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -3 | -2 | -2 | -2 | -2 | -2 | -6 | -39 | -12 | -2 | -2 | -2 | -2 |
| Net financials | 317 | 451 | 119 | 455 | 67 | 380 | 144 | -1.400 | -1.222 | 1.497 | 287 | -110 | 648 | 747 |
| Profit before tax | 308 | 448 | 117 | 453 | 65 | 378 | 141 | -1.406 | -1.261 | 1.485 | 285 | -112 | 646 | 745 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -370 | 181 | -515 | -233 | -0 | -41 | -12 |
| Net profit | 308 | 448 | 117 | 453 | 65 | 378 | 141 | -1.036 | -1.441 | 2.000 | 518 | -112 | 687 | 757 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.157 | 2.059 | 1.735 | 2.036 | 1.610 | 2.337 | 3.204 | 2.433 | 4.752 | 5.927 | 4.343 | 3.704 | 3.474 | 6.065 |
| Equity | 419 | 770 | 791 | 1.145 | 1.112 | 1.389 | 1.427 | 285 | -1.156 | 733 | 243 | 16 | 585 | 1.220 |
| Long-term debt | 1.736 | 1.286 | 942 | 862 | 496 | 521 | 1.769 | 1.966 | 5.728 | 4.938 | 4.098 | 3.655 | 2.821 | 4.006 |
| Short-term debt | 1 | 2 | 2 | 30 | 2 | 428 | 8 | 182 | 180 | 256 | 2 | 33 | 68 | 839 |
| Total debt | 1.738 | 1.288 | 945 | 891 | 498 | 948 | 1.777 | 2.147 | 5.907 | 5.194 | 4.100 | 3.688 | 2.889 | 4.845 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|