| Revenue | DKK -10K | -58% |
| EBITDA | DKK -202K | +37% |
| Net profit | DKK 4,5M | -85% |
| Total assets | DKK 189,1M | +5% |
| Equity | DKK 181,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -6 | -7 | -6 | -7 | -12 | -6 | -9 | -2 | -8 | -24 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -6 | -7 | -6 | -7 | -20 | -6 | -27 | -42 | -191 | -320 | -202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -6 | -7 | -6 | -7 | -20 | -6 | -27 | -42 | -191 | -320 | -202 |
| Net financials | 1.130 | 1.085 | 1.916 | 1.297 | 8.046 | 14.216 | 5.385 | 4.976 | 6.327 | 55.306 | 61.381 | 29.833 | 5.017 |
| Profit before tax | 1.126 | 1.082 | 1.909 | 1.289 | 8.039 | 14.209 | 5.365 | 4.970 | 6.300 | 55.264 | 61.190 | 29.513 | 4.815 |
| Tax | 35 | 12 | 13 | 15 | 13 | 5 | -65 | 50 | 14 | -18 | 66 | 288 | 308 |
| Net profit | 1.091 | 1.070 | 1.896 | 1.274 | 8.027 | 14.204 | 5.430 | 4.920 | 6.285 | 55.282 | 61.124 | 29.225 | 4.507 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.267 | 2.869 | 4.780 | 6.037 | 15.324 | 26.321 | 31.756 | 32.656 | 38.701 | 93.471 | 154.701 | 180.581 | 189.086 |
| Equity | 1.943 | 2.842 | 4.739 | 6.013 | 14.040 | 26.297 | 31.727 | 32.647 | 38.682 | 93.464 | 154.588 | 180.260 | 181.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.324 | 27 | 42 | 24 | 1.284 | 24 | 29 | 10 | 19 | 8 | 114 | 320 | 7.319 |
| Total debt | 1.324 | 27 | 42 | 24 | 1.284 | 24 | 29 | 10 | 19 | 8 | 114 | 320 | 7.319 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|