| Revenue | DKK -9K | +21% |
| EBITDA | DKK -9K | -21% |
| Net profit | DKK 53K | -76% |
| Total assets | DKK 1M | +1% |
| Equity | DKK 746K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -7 | 64 | 70 | 75 | 18 | -8 | 26 | -8 | -8 | -8 | -12 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -7 | 40 | 70 | 75 | -262 | -8 | 26 | -8 | -8 | -8 | -12 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -11 | -24 | -24 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -7 | 29 | 46 | 51 | -280 | -8 | 26 | -8 | -8 | -8 | -12 | -7 | -8 |
| Net financials | -1.053 | 168 | 1.981 | 1.298 | -236 | -52 | -107 | 34 | 138 | 368 | 509 | 253 | 229 | 57 |
| Profit before tax | -1.055 | 161 | 2.010 | 1.344 | -185 | -332 | -115 | 60 | 130 | 359 | 500 | 241 | 222 | 49 |
| Tax | 17 | 16 | 16 | 15 | 16 | -0 | -1 | 7 | -2 | -9 | -3 | -3 | -1 | -4 |
| Net profit | -1.072 | 145 | 1.994 | 1.329 | -201 | -332 | -114 | 52 | 132 | 369 | 504 | 243 | 223 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.520 | 4.568 | 6.465 | 8.421 | 8.262 | 5.488 | 2.042 | 2.054 | 1.686 | 1.752 | 1.934 | 1.279 | 1.000 | 1.008 |
| Equity | 4.497 | 4.545 | 6.442 | 7.672 | 7.369 | 4.537 | 2.024 | 2.022 | 1.654 | 1.723 | 1.926 | 1.270 | 993 | 746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 23 | 23 | 749 | 893 | 950 | 19 | 33 | 32 | 29 | 8 | 9 | 8 | 262 |
| Total debt | 23 | 23 | 23 | 749 | 893 | 950 | 19 | 33 | 32 | 29 | 8 | 9 | 8 | 262 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|