| Revenue | DKK 80K | +166% |
| EBITDA | DKK 80K | +166% |
| Net profit | DKK 152K | -19% |
| Total assets | DKK 3,1M | +1% |
| Equity | DKK 3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -17 | 30 | 80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -7 | -13 | -12 | -12 | -12 | -10 | -12 | -20 | -17 | 30 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -38 |
| EBIT | -5 | -5 | -7 | -13 | -12 | -12 | -12 | -10 | -12 | -20 | -17 | 11 | 42 |
| Net financials | 247 | 289 | 292 | 253 | 171 | 291 | -201 | 279 | 429 | 233 | 115 | 179 | 119 |
| Profit before tax | 242 | 284 | 286 | 240 | 159 | 279 | -213 | 269 | 418 | 213 | 98 | 190 | 161 |
| Tax | 0 | 3 | 6 | 13 | 4 | 8 | -13 | -9 | 27 | 12 | 7 | 3 | 9 |
| Net profit | 242 | 282 | 280 | 227 | 156 | 271 | -200 | 278 | 391 | 201 | 91 | 187 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.996 | 2.179 | 2.363 | 2.485 | 2.539 | 2.707 | 2.400 | 2.570 | 2.900 | 2.947 | 2.930 | 3.037 | 3.065 |
| Equity | 1.983 | 2.169 | 2.350 | 2.477 | 2.532 | 2.699 | 2.393 | 2.563 | 2.843 | 2.931 | 2.908 | 2.977 | 3.007 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 10 | 13 | 8 | 8 | 8 | 8 | 8 | 57 | 8 | 8 | 38 | 37 |
| Total debt | 13 | 10 | 13 | 8 | 8 | 8 | 8 | 8 | 57 | 8 | 8 | 38 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|