| Revenue | DKK -38K | +22% |
| EBITDA | DKK -38K | -8288% |
| Net profit | DKK 8,3M | -4% |
| Total assets | DKK 14,5M | -31% |
| Equity | DKK 11,1M | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -23 | -19 | -12 | -12 | -14 | -31 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -12 | 87 | -12 | -32 | -13 | -23 | -19 | -12 | -12 | -14 | 0 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -12 | 87 | -12 | -32 | -13 | -23 | -19 | -12 | -12 | -14 | 0 | -37 |
| Net financials | -11 | 839 | 577 | 948 | -1.232 | 4.732 | 5.475 | 14.511 | 266 | 4.834 | 9.587 | 8.665 | 8.362 |
| Profit before tax | -26 | 826 | 663 | 936 | -1.264 | 4.718 | 5.451 | 14.492 | 253 | 4.821 | 9.573 | 8.666 | 8.325 |
| Tax | -51 | -59 | 131 | -32 | -19 | -34 | -37 | -16 | -5 | -24 | -200 | 16 | -21 |
| Net profit | 25 | 885 | 532 | 968 | -1.245 | 4.753 | 5.489 | 14.509 | 259 | 4.845 | 9.773 | 8.650 | 8.345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.867 | 9.983 | 6.031 | 7.454 | 9.535 | 11.653 | 16.762 | 27.385 | 27.748 | 31.107 | 20.232 | 21.084 | 14.539 |
| Equity | -4.851 | -4.025 | -3.191 | -1.911 | -4.095 | 429 | 5.806 | 20.597 | 20.558 | 25.798 | 20.219 | 17.202 | 11.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.718 | 14.008 | 9.222 | 9.365 | 9.506 | 10.823 | 10.956 | 6.788 | 6.886 | 5.308 | 13 | 3.883 | 3.469 |
| Total debt | 16.718 | 14.008 | 9.222 | 9.365 | 9.506 | 10.823 | 10.956 | 6.788 | 6.886 | 5.308 | 13 | 3.883 | 3.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2008 | — | — |
FF Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HABRO HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mølholm Hansen | Management | 0 companies |
| Flemming Fausing Brokmose | Management | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Arne Gerlyng-Hansen | Chairman | 0 companies |
| Axel Nørskov Laursen | Board of Directors | 0 companies |
| Jan Holm Møller | Board of Directors | 0 companies |