| Revenue | DKK -157K | +536% |
| EBITDA | DKK -157K | -536% |
| Net profit | DKK 1,3M | +307% |
| Total assets | DKK 31,4M | +4% |
| Equity | DKK 28,2M | +4% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -19 | -17 | -11 | -9 | -8 | -14 | -6 | -9 | -59 | -90 | -63 | -72 | -25 | -157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | -19 | -17 | -11 | -9 | -8 | -14 | -6 | -9 | -59 | -90 | -63 | -72 | -25 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | -19 | -17 | -11 | -9 | -8 | -14 | -6 | -9 | -59 | -90 | -63 | -72 | -25 | -157 |
| Net financials | 0 | 0 | 0 | 1.861 | 2.347 | 5.178 | 3.161 | 2.531 | -119 | -1.107 | 1.625 | 1.925 | 3.179 | -1.182 | 1.377 | -560 | 1.426 |
| Profit before tax | — | — | — | 2.043 | 2.330 | 5.167 | 3.152 | 2.523 | -134 | -1.114 | 1.616 | 1.865 | 3.089 | -1.245 | 1.305 | -584 | 1.269 |
| Tax | -0 | -0 | -0 | 101 | -0 | 82 | 89 | 26 | 82 | 41 | 61 | 34 | -23 | -24 | 50 | 29 | 1 |
| Net profit | — | — | — | 1.942 | 2.331 | 5.085 | 3.064 | 2.498 | -216 | -1.155 | 1.555 | 1.831 | 3.112 | -1.221 | 1.256 | -614 | 1.268 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 15.459 | 16.689 | 20.245 | 23.956 | 28.716 | 25.769 | 23.991 | 25.859 | 28.009 | 31.497 | 27.983 | 32.949 | 30.185 | 31.426 |
| Equity | — | — | — | 12.223 | 13.934 | 19.308 | 23.010 | 25.457 | 25.191 | 23.985 | 25.487 | 27.211 | 30.212 | 27.938 | 29.079 | 27.030 | 28.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 767 | 0 | 0 | 364 | 460 | 810 | 0 | 290 | 29 | 146 |
| Short-term debt | 0 | 0 | 0 | 2.927 | 2.418 | 937 | 946 | 2.492 | 578 | 6 | 8 | 338 | 476 | 45 | 3.580 | 3.126 | 3.104 |
| Total debt | 0 | 0 | 0 | 2.927 | 2.418 | 937 | 946 | 3.259 | 578 | 6 | 372 | 798 | 1.286 | 45 | 3.870 | 3.155 | 3.250 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|