| Revenue | DKK 9K | -42% |
| EBITDA | DKK 9K | -42% |
| Net profit | DKK 7K | -42% |
| Total assets | DKK 31K | -8% |
| Equity | DKK -78K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 94 | 0 | -40 | 45 | 12 | 34 | 9 | -35 | -4 | 85 | -19 | 16 | 9 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 79 | 61 | -16 | -40 | 45 | 12 | 34 | 9 | -35 | -4 | 85 | -19 | 16 | 9 |
| Depreciation & amort. | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | 55 | -16 | -40 | 45 | 12 | 34 | 9 | -35 | -4 | 85 | -19 | 16 | 9 |
| Net financials | -18 | -15 | -13 | -11 | -4 | -5 | -4 | -3 | -1 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | 54 | 40 | -29 | -51 | 41 | 7 | 29 | 6 | -36 | -4 | 85 | -19 | 16 | 9 |
| Tax | 14 | -0 | -19 | -12 | 9 | 2 | 6 | 3 | -8 | -0 | 20 | 3 | 4 | 2 |
| Net profit | 40 | 40 | -10 | -39 | 31 | 5 | 23 | 4 | -28 | -4 | 65 | -22 | 12 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 99 | 103 | 17 | 68 | 93 | 84 | 51 | 37 | 19 | 39 | 23 | 34 | 31 |
| Equity | -162 | -122 | -132 | -172 | -140 | -135 | -112 | -108 | -136 | -140 | -75 | -98 | -85 | -78 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 221 | 235 | 189 | 208 | 227 | 196 | 159 | 173 | 160 | 114 | 120 | 119 | 109 |
| Total debt | 192 | 221 | 235 | 189 | 208 | 227 | 196 | 159 | 173 | 160 | 114 | 120 | 119 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MSJ HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Schmidt Jørgensen | Management | 0 companies |