| Revenue | DKK 48K | +41% |
| EBITDA | DKK 18K | -22% |
| Net profit | DKK -74K | +49% |
| Total assets | DKK 8,8M | -2% |
| Equity | DKK 6,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 19 | -117 | -99 | -69 | -98 | -79 | 7 | 76 | -32 | -72 | 85 | 34 | 48 |
| Staff expenses | -0 | -0 | -0 | -9 | -41 | -65 | -54 | -43 | -38 | -40 | -2 | -0 | -0 | -0 |
| EBITDA | 59 | 19 | -117 | -108 | -110 | -164 | -133 | -36 | 37 | -352 | -75 | 61 | 23 | 18 |
| Depreciation & amort. | 103 | -245 | -0 | -0 | -0 | -0 | -0 | -13 | -39 | -0 | -0 | -6 | -6 | -6 |
| EBIT | -44 | -226 | -117 | -108 | -110 | -164 | -133 | -49 | -2 | -352 | -75 | 56 | 17 | 12 |
| Net financials | 320 | 605 | 370 | 754 | -78 | 361 | 323 | -395 | -2 | -31 | -107 | 634 | -162 | -85 |
| Profit before tax | 275 | 379 | 253 | 646 | -188 | 198 | 190 | -444 | -4 | -383 | -182 | 689 | -145 | -73 |
| Tax | 102 | 93 | 70 | 153 | -38 | 46 | 34 | -0 | 2 | -0 | 0 | -0 | -0 | 1 |
| Net profit | 173 | 286 | 183 | 493 | -149 | 151 | 156 | -444 | -6 | -383 | -182 | 689 | -145 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.271 | 7.536 | 7.527 | 7.988 | 7.619 | 7.700 | 7.786 | 9.385 | 9.323 | 6.735 | 6.588 | 8.857 | 9.008 | 8.815 |
| Equity | 7.057 | 7.247 | 7.332 | 7.725 | 7.576 | 7.626 | 7.678 | 7.128 | 7.014 | 6.520 | 6.225 | 6.800 | 6.537 | 6.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.176 | 2.230 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 290 | 195 | 263 | 43 | 75 | 108 | 81 | 80 | 216 | 363 | 2.056 | 2.471 | 2.474 |
| Total debt | 177 | 290 | 195 | 263 | 43 | 75 | 108 | 2.257 | 2.309 | 216 | 363 | 2.056 | 2.471 | 2.474 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|