| Revenue | DKK -6K | -67% |
| EBITDA | DKK -386K | +49% |
| Net profit | DKK 2M | +212% |
| Total assets | DKK 48,2M | +4% |
| Equity | DKK 48M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -57 | 44 | 4.889 | -330 | 124 | — | — | — | — | — | — | -19 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -619 | -691 | -359 |
| EBITDA | -5 | -57 | 181 | 5.029 | -919 | 64 | 698 | 15.584 | -286 | 273 | -16 | -749 | -757 | -386 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -57 | 181 | 5.029 | -919 | 64 | 698 | 15.584 | -286 | 273 | -16 | -749 | -757 | -386 |
| Net financials | 2.396 | 1.171 | 5.977 | 1.783 | 212 | 129 | 78 | 15.893 | -392 | 139 | 373 | -442 | 1.403 | 2.470 |
| Profit before tax | — | 1.114 | 6.157 | 6.812 | -708 | 193 | 39 | 15.884 | -435 | 127 | 356 | -1.094 | 646 | 2.084 |
| Tax | 3 | 38 | 30 | 30 | 42 | 20 | 40 | 64 | 40 | 100 | 112 | -0 | 10 | 99 |
| Net profit | 2.388 | 1.076 | 6.127 | 6.782 | -750 | 173 | -0 | 15.820 | -474 | 27 | 244 | -1.094 | 635 | 1.985 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.480 | 10.510 | 16.837 | 23.654 | 23.146 | 22.680 | 22.672 | 40.653 | 38.622 | 38.440 | 38.128 | 45.667 | 46.181 | 48.240 |
| Equity | — | 10.503 | 16.582 | 23.314 | 22.513 | 22.635 | 22.581 | 38.348 | 37.818 | 37.789 | 37.975 | 45.556 | 46.131 | 48.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.189 | 496 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 255 | 340 | 633 | 46 | 91 | 116 | 308 | 651 | 153 | 110 | 50 | 192 |
| Total debt | 5 | 6 | 255 | 340 | 633 | 46 | 91 | 2.305 | 804 | 651 | 153 | 110 | 50 | 192 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|