| Revenue | DKK -36K | -220% |
| EBITDA | DKK -36K | -220% |
| Net profit | DKK 4M | -19% |
| Total assets | DKK 85,1M | +4% |
| Equity | DKK 82,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | -18 | -47 | -41 | 1 | -34 | -79 | -69 | -79 | -31 | -120 | 30 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | -18 | -47 | -41 | 1 | -34 | -79 | -69 | -79 | -31 | -120 | 30 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -14 | -17 | -17 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -18 | -47 | -41 | -14 | -51 | -96 | -72 | -79 | -31 | -120 | 30 | -36 |
| Net financials | 2.747 | 5.401 | 1.657 | 9.441 | 6.654 | 3.997 | 5.533 | 2.450 | 6.899 | 15.052 | 9.104 | 4.902 | 4.144 |
| Profit before tax | — | 5.382 | 1.610 | 9.400 | 6.772 | 3.946 | 5.437 | 2.534 | 6.969 | 15.021 | 8.984 | 4.932 | 4.109 |
| Tax | -0 | -0 | -0 | -0 | 66 | -0 | -0 | 78 | 74 | -11 | -17 | 4 | 141 |
| Net profit | 2.670 | 5.382 | 1.610 | 9.400 | 6.706 | 3.946 | 5.437 | 2.456 | 6.894 | 15.031 | 9.001 | 4.928 | 3.968 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.741 | 20.482 | 24.029 | 31.936 | 36.813 | 40.848 | 46.478 | 49.011 | 57.304 | 71.226 | 78.983 | 82.122 | 85.147 |
| Equity | — | 18.489 | 20.220 | 29.620 | 34.874 | 38.819 | 44.149 | 46.405 | 53.189 | 68.020 | 74.921 | 78.849 | 82.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.754 | 1.993 | 3.809 | 2.316 | 1.939 | 2.029 | 2.328 | 2.606 | 4.115 | 3.206 | 4.062 | 3.271 | 2.531 |
| Total debt | 1.754 | 1.993 | 3.809 | 2.316 | 1.939 | 2.029 | 2.328 | 2.606 | 4.115 | 3.206 | 4.062 | 3.271 | 2.531 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|