| Revenue | DKK -23K | -36% |
| EBITDA | DKK -23K | +36% |
| Net profit | DKK 2M | +420% |
| Total assets | DKK 8,1M | +40% |
| Equity | DKK 6,7M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -13 | -14 | -13 | -240 | -17 | -45 | -19 | -27 | -17 | -32 | -36 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -13 | -14 | -13 | -240 | -17 | -45 | -19 | -27 | -17 | -32 | -36 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -13 | -14 | -13 | -240 | -17 | -45 | -19 | -27 | -17 | -32 | -36 | -23 |
| Net financials | 201 | -13 | 140 | 967 | -1.797 | 8 | 1.336 | 4.353 | 292 | -577 | 1.400 | -612 | 2.064 |
| Profit before tax | 190 | -25 | 127 | 955 | -2.037 | -9 | 1.290 | 4.334 | 265 | -594 | 1.368 | -648 | 2.041 |
| Tax | -5 | -5 | -5 | -6 | -21 | -27 | -20 | -28 | -29 | -9 | -6 | -8 | -7 |
| Net profit | 195 | -20 | 131 | 960 | -2.017 | 17 | 1.311 | 4.362 | 294 | -585 | 1.374 | -640 | 2.048 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.001 | 921 | 1.036 | 3.803 | 1.981 | 1.926 | 3.134 | 8.936 | 7.444 | 5.416 | 7.094 | 5.797 | 8.106 |
| Equity | 943 | 826 | 861 | 1.621 | -506 | -489 | 822 | 5.076 | 5.259 | 4.561 | 5.821 | 5.063 | 6.745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 95 | 176 | 2.182 | 2.486 | 2.414 | 2.312 | 3.860 | 2.185 | 856 | 861 | 735 | 1.360 |
| Total debt | 58 | 95 | 176 | 2.182 | 2.486 | 2.414 | 2.312 | 3.860 | 2.185 | 856 | 861 | 735 | 1.360 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|