| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | -72% |
| Net profit | DKK 2K | -95% |
| Total assets | DKK 1,1M | +0% |
| Equity | DKK 1,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 151 | 89 | 324 | 241 | 232 | 223 | 5 | 96 | -9 | -13 | 0 | 0 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | 509 | 23 | 1.219 | 257 | 519 | 263 | 173 | 96 | -311 | -13 | -7 | -5 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | 509 | 23 | 1.219 | 257 | 519 | 263 | 173 | 96 | -311 | -13 | -7 | -5 | -9 |
| Net financials | -81 | -198 | -103 | -109 | -267 | -199 | -225 | -185 | -74 | 59 | 57 | 52 | 44 | 11 |
| Profit before tax | -5 | 311 | -80 | 1.110 | -10 | 319 | 38 | -11 | 23 | -252 | 44 | 45 | 39 | 2 |
| Tax | -2 | 73 | -20 | 250 | -2 | 72 | -3 | -68 | 103 | 7 | -0 | -60 | -0 | -0 |
| Net profit | -3 | 239 | -60 | 860 | -8 | 247 | 41 | 56 | -81 | -259 | 44 | 104 | 39 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.711 | 3.000 | 3.706 | 3.762 | 6.663 | 6.794 | 7.523 | 4.897 | 2.100 | 906 | 944 | 1.053 | 1.083 | 1.084 |
| Equity | 67 | 305 | 245 | 1.105 | 1.097 | 1.344 | 1.176 | 1.232 | 1.152 | 892 | 937 | 1.041 | 1.080 | 1.082 |
| Long-term debt | 964 | 1.690 | 1.719 | 1.577 | 4.335 | 4.145 | 4.095 | 1.737 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.680 | 933 | 1.689 | 947 | 1.099 | 1.107 | 2.140 | 1.927 | 948 | 14 | 8 | 12 | 3 | 2 |
| Total debt | 2.645 | 2.622 | 3.408 | 2.524 | 5.434 | 5.251 | 6.235 | 3.665 | 948 | 14 | 8 | 12 | 3 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2016 | — | — |
AK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Bonde | Management | 0 companies |
| Anders Kondrup Risager | Management | 0 companies |