| Revenue | DKK 34K | +24% |
| EBITDA | DKK 34K | +24% |
| Net profit | DKK -51K | -117% |
| Total assets | DKK 5,3M | -4% |
| Equity | DKK 4,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -3 | -7 | -10 | -10 | -5 | -5 | -7 | 35 | 38 | 34 | 21 | 28 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82.442 | -3 | -25 | -10 | -10 | -5 | -5 | -7 | 35 | 38 | 34 | 21 | 28 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -20 | -20 | -20 | -20 |
| EBIT | 82.442 | -3 | -25 | -10 | -10 | -5 | -5 | -7 | 16 | 18 | 14 | 1 | 8 | 15 |
| Net financials | -75.383 | 284 | 629 | 314 | 123 | 95 | -112 | 80 | 265 | 446 | 150 | 184 | 390 | -74 |
| Profit before tax | 7.059 | 281 | 604 | 304 | 113 | 90 | -117 | 73 | 281 | 464 | 164 | 185 | 398 | -59 |
| Tax | 6.904 | 25 | 68 | 71 | 25 | 20 | -26 | 20 | 66 | 107 | 44 | 42 | 92 | -8 |
| Net profit | 155 | 256 | 536 | 234 | 87 | 70 | -91 | 53 | 215 | 358 | 120 | 143 | 306 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.889 | 3.112 | 3.638 | 3.800 | 3.570 | 3.586 | 3.436 | 4.799 | 4.952 | 5.364 | 5.235 | 5.298 | 5.540 | 5.321 |
| Equity | 2.883 | 3.091 | 3.527 | 3.662 | 3.549 | 3.569 | 3.426 | 3.426 | 3.586 | 3.889 | 3.952 | 4.038 | 4.285 | 4.174 |
| Long-term debt | 0 | 16 | 82 | 64 | 13 | 9 | 0 | 1.306 | 1.318 | 1.338 | 1.212 | 1.176 | 1.179 | 1.077 |
| Short-term debt | 6 | 6 | 29 | 74 | 7 | 7 | 10 | 68 | 48 | 137 | 71 | 84 | 76 | 70 |
| Total debt | 6 | 22 | 111 | 138 | 21 | 17 | 10 | 1.373 | 1.365 | 1.476 | 1.283 | 1.259 | 1.255 | 1.148 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|