| Revenue | DKK -13K | -23% |
| EBITDA | DKK -13K | +23% |
| Net profit | DKK 1,2M | +58% |
| Total assets | DKK 16,5M | +6% |
| Equity | DKK 16,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -3 | -3 | -5 | -28 | -7 | -6 | -8 | -8 | -9 | -15 | -15 | -17 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 111.024 | -3 | -3 | -5 | -28 | -7 | -6 | -8 | -47 | -9 | -15 | -15 | -17 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 111.024 | -3 | -3 | -5 | -28 | -7 | -6 | -8 | -47 | -9 | -15 | -15 | -17 | -13 |
| Net financials | -82.754 | 875 | 426 | 926 | -122 | -1.054 | -256 | 367 | 675 | 2.513 | 2.322 | 1.886 | 774 | 1.201 |
| Profit before tax | 28.270 | 872 | 423 | 920 | -150 | -1.061 | -262 | 359 | 627 | 2.504 | 2.306 | 1.871 | 758 | 1.188 |
| Tax | 27.477 | 51 | 109 | 52 | 45 | 7 | -6 | 8 | 8 | 14 | 14 | 9 | 15 | 17 |
| Net profit | 793 | 821 | 314 | 868 | -195 | -1.067 | -256 | 351 | 619 | 2.490 | 2.292 | 1.862 | 743 | 1.171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.726 | 11.414 | 13.256 | 11.696 | 10.788 | 9.725 | 9.224 | 9.470 | 9.853 | 12.612 | 14.693 | 15.804 | 15.602 | 16.535 |
| Equity | 10.489 | 11.109 | 11.123 | 11.026 | 10.602 | 9.434 | 9.075 | 9.320 | 9.831 | 12.042 | 13.990 | 15.364 | 15.476 | 16.352 |
| Long-term debt | 0 | 213 | 97 | 267 | 47 | 0 | 0 | 8 | 0 | 531 | 660 | 430 | 105 | 166 |
| Short-term debt | 238 | 91 | 2.036 | 403 | 140 | 291 | 149 | 141 | 22 | 39 | 44 | 11 | 21 | 17 |
| Total debt | 238 | 304 | 2.133 | 670 | 187 | 291 | 149 | 149 | 22 | 569 | 704 | 441 | 126 | 184 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|