| Revenue | DKK 4,9M | -32% |
| EBITDA | DKK 2,3M | -48% |
| Net profit | DKK 1,7M | -49% |
| Total assets | DKK 10,3M | -20% |
| Equity | DKK 4,5M | -12% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.506 | 1.602 | 1.976 | 1.834 | 2.731 | 4.728 | 4.388 | 2.288 | 3.826 | 5.596 | 7.300 | 7.589 | 7.170 | 4.908 |
| Staff expenses | -771 | -776 | -1.217 | -815 | -1.814 | -4.051 | -3.158 | -1.448 | -1.705 | -2.059 | -2.759 | -2.906 | -2.754 | -2.601 |
| EBITDA | 735 | 820 | 716 | 922 | 917 | 677 | 1.231 | 840 | 2.121 | 3.537 | 4.541 | 4.683 | 4.416 | 2.306 |
| Depreciation & amort. | -37 | 41 | 40 | 35 | 19 | -21 | -10 | -10 | -7 | -9 | -7 | -2 | -22 | -26 |
| EBIT | 698 | 778 | 676 | 887 | 898 | 656 | 1.221 | 830 | 2.114 | 3.528 | 4.535 | 4.680 | 4.394 | 2.281 |
| Net financials | -69 | -111 | -111 | -261 | -282 | -283 | -303 | -356 | -348 | -383 | -117 | -121 | -116 | -74 |
| Profit before tax | 629 | 668 | 566 | 626 | 617 | 373 | 918 | 474 | 1.766 | 3.145 | 4.417 | 4.559 | 4.278 | 2.207 |
| Tax | 205 | 204 | 162 | 183 | 164 | 105 | 235 | 136 | 378 | 739 | 1.023 | 1.060 | 1.003 | 534 |
| Net profit | 424 | 464 | 403 | 443 | 452 | 268 | 683 | 338 | 1.388 | 2.406 | 3.394 | 3.499 | 3.276 | 1.673 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.129 | 4.411 | 5.521 | 4.991 | 6.605 | 8.142 | 9.954 | 6.956 | 8.112 | 6.599 | 8.236 | 8.979 | 12.817 | 10.317 |
| Equity | 1.099 | 1.063 | 966 | 963 | 1.458 | 1.726 | 2.409 | 1.347 | 2.390 | 3.996 | 5.390 | 6.339 | 5.064 | 4.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.029 | 3.347 | 4.555 | 4.028 | 5.147 | 6.416 | 7.545 | 5.572 | 5.722 | 2.604 | 2.847 | 2.641 | 7.753 | 5.846 |
| Total debt | 3.029 | 3.347 | 4.555 | 4.028 | 5.147 | 6.416 | 7.545 | 5.609 | 5.722 | 2.604 | 2.847 | 2.641 | 7.753 | 5.846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEDEMANN KRISTENSEN HOLDING ApS | Company | 50.0% | 66.7% | 2020 |
VDS Hedemann ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Van Der Scheer Hedemann | Management | 0 companies |
| Kent Hedemann | Deputy Chairman | 0 companies |
| Anette Hedemann | Board of Directors | 0 companies |
| Jørn Limann | Chairman | 0 companies |
| Johannes Huus Bogh | Chairman | 0 companies |
| Per Andersen | Chairman | 0 companies |