| Revenue | DKK 510K | -75% |
| EBITDA | DKK -3,1M | -116% |
| Net profit | DKK -3,8M | -79% |
| Total assets | DKK 8,5M | -22% |
| Equity | DKK -23,8M | -19% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.094 | 829 | 1.091 | 2.078 | 510 |
| Staff expenses | -2.590 | -2.535 | -3.090 | -3.525 | -3.636 |
| EBITDA | -1.496 | -1.707 | -2.000 | -1.447 | -3.126 |
| Depreciation & amort. | -129 | -162 | -248 | -254 | -235 |
| EBIT | -1.625 | -1.869 | -2.248 | -1.702 | -3.361 |
| Net financials | -400 | -388 | -776 | -1.163 | -1.211 |
| Profit before tax | -2.025 | -2.257 | -3.024 | -2.865 | -4.571 |
| Tax | -848 | -86 | -0 | -752 | -789 |
| Net profit | -1.177 | -2.172 | -3.024 | -2.113 | -3.782 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.106 | 14.143 | 11.352 | 10.879 | 8.499 |
| Equity | -12.712 | -14.884 | -17.908 | -20.022 | -23.804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.732 | 29.027 | 29.261 | 30.900 | 32.303 |
| Total debt | 27.732 | 29.027 | 29.261 | 30.900 | 32.303 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Albæk Skjærbæk | Management | 0 companies |
| Lotte Skjærbæk | Board of Directors | 0 companies |
| Jens Jørgen Sørensen | Chairman | 0 companies |