| Revenue | DKK 526K | +49% |
| EBITDA | DKK 526K | +49% |
| Net profit | DKK 213K | +40% |
| Total assets | DKK 8,5M | +36% |
| Equity | DKK 3,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | -262 | 345 | 288 | 300 | 589 | 564 | 583 | 319 | 164 | 465 | 517 | 354 | 526 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 296 | -262 | 345 | 288 | 300 | 589 | 564 | 583 | 319 | 164 | 465 | 517 | 354 | 526 |
| Depreciation & amort. | -0 | -0 | -39 | -39 | -39 | -39 | -39 | -39 | -59 | -59 | -59 | -59 | -59 | -59 |
| EBIT | 296 | -262 | 306 | 249 | 261 | 550 | 525 | 544 | 260 | 105 | 406 | 458 | 295 | 468 |
| Net financials | -256 | -142 | -112 | -90 | -81 | -66 | -48 | -57 | -61 | -58 | -59 | -108 | -100 | -177 |
| Profit before tax | 40 | -404 | 194 | 158 | 180 | 484 | 477 | 488 | 199 | 47 | 347 | 351 | 195 | 290 |
| Tax | 10 | -101 | 182 | 38 | 40 | 106 | 105 | 107 | 44 | 5 | 82 | 77 | 43 | 77 |
| Net profit | 30 | -303 | 12 | 121 | 140 | 378 | 372 | 380 | 155 | 42 | 265 | 273 | 152 | 213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.275 | 6.118 | 5.761 | 5.722 | 5.683 | 5.681 | 5.677 | 6.590 | 6.520 | 6.453 | 6.419 | 6.318 | 6.276 | 8.531 |
| Equity | 142 | 1.048 | 1.060 | 1.181 | 1.321 | 1.699 | 2.071 | 2.519 | 2.674 | 2.716 | 2.981 | 3.254 | 3.406 | 3.468 |
| Long-term debt | 0 | 0 | 3.522 | 3.446 | 3.230 | 2.751 | 2.515 | 2.576 | 2.390 | 2.330 | 1.956 | 1.657 | 1.495 | 3.805 |
| Short-term debt | 4.133 | 4.729 | 830 | 746 | 762 | 841 | 682 | 848 | 794 | 734 | 786 | 696 | 647 | 516 |
| Total debt | 4.133 | 4.729 | 4.352 | 4.192 | 3.992 | 3.592 | 3.196 | 3.424 | 3.183 | 3.063 | 2.742 | 2.352 | 2.142 | 4.320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2008 | — | — |
CJ Management | Management | 2008 | — | — |
SR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THURØE ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Sølling Andersen | Management | 0 companies |
| Christian Jarl Thurøe | Management | 0 companies |
| Slavik Røjtburg Savino | Management | 0 companies |