| Revenue | DKK -6K | -17% |
| EBITDA | DKK -6K | +17% |
| Net profit | DKK 166K | -35% |
| Total assets | DKK 2,3M | +10% |
| Equity | DKK 1,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -11 | -7 | -8 | -8 | -8 | -7 | -6 | -7 | -8 | -8 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -11 | -7 | 90 | -8 | -8 | -7 | -6 | -7 | -8 | -8 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | 49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -11 | -14 | 41 | -8 | -8 | -7 | -6 | -7 | -8 | -8 | -6 |
| Net financials | -268 | -73 | 301 | -120 | 115 | -146 | 272 | 80 | 402 | 186 | 259 | 262 | 171 |
| Profit before tax | -276 | -80 | 289 | -135 | 156 | -154 | 264 | 72 | 395 | 179 | 251 | 254 | 165 |
| Tax | -2 | -1 | -8 | 7 | -0 | 13 | -4 | -11 | -0 | -2 | -2 | -2 | -2 |
| Net profit | -274 | -79 | 297 | -142 | 156 | -167 | 269 | 83 | 396 | 181 | 253 | 256 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.055 | 1.002 | 1.364 | 824 | 961 | 806 | 1.092 | 1.277 | 1.505 | 1.569 | 1.856 | 2.121 | 2.338 |
| Equity | 993 | 817 | 1.016 | 774 | 931 | 764 | 1.032 | 1.116 | 1.401 | 1.469 | 1.607 | 1.745 | 1.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 185 | 348 | 50 | 31 | 42 | 59 | 161 | 105 | 100 | 249 | 376 | 549 |
| Total debt | 62 | 185 | 348 | 50 | 31 | 42 | 59 | 161 | 105 | 100 | 249 | 376 | 549 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|