| Revenue | DKK -15K | +23% |
| EBITDA | DKK -15K | -23% |
| Net profit | DKK -38K | -13% |
| Total assets | DKK 471K | +0% |
| Equity | DKK -131K | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 11 | — | -12 | -15 | -10 | — | -9 | 15 | -8 | — | — | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 11 | 0 | -12 | 31 | -10 | 0 | -9 | 15 | -8 | -8 | -11 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 11 | 0 | -12 | 31 | -10 | 0 | -9 | 15 | -8 | -8 | -11 | -12 | -15 |
| Net financials | -10 | -8 | 0 | -8 | -8 | -5 | 0 | -9 | -10 | -10 | -10 | -10 | -22 | -23 |
| Profit before tax | 22 | 19 | 0 | -20 | -23 | -15 | 0 | -18 | 6 | -17 | -18 | -21 | -34 | -38 |
| Tax | 5 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 16 | 14 | 0 | -20 | 23 | -15 | 0 | -18 | 6 | -17 | -18 | -21 | -34 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 492 | 497 | 0 | 472 | 472 | 474 | 0 | 472 | 494 | 487 | 478 | 472 | 472 | 471 |
| Equity | 141 | 127 | 0 | 61 | 38 | 23 | 0 | -8 | -2 | -20 | -38 | -59 | -93 | -131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -351 | -370 | 0 | 411 | 434 | 451 | 0 | 480 | 496 | 507 | 516 | 531 | 565 | 602 |
| Total debt | -351 | -370 | 0 | 411 | 434 | 451 | 0 | 480 | 496 | 507 | 516 | 531 | 565 | 602 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2008 | |
| Individual | 20.0% | 20.0% | 2008 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2008 |
| Person | Role here | Other companies |
|---|