| Revenue | DKK 14,8M | +11% |
| EBITDA | DKK 20,1M | +216% |
| Net profit | DKK 8,9M | +146% |
| Total assets | DKK 358,3M | +2% |
| Equity | DKK 108,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -1.784 | 10.155 | 9.790 | 9.969 | 8.988 | 10.720 | 13.466 | 12.266 | 13.450 | 14.363 | 13.314 | 14.774 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -2.846 | 8.596 | 7.717 | 8.357 | 7.247 | 8.872 | 13.347 | 47.395 | 51.718 | -29.075 | -17.227 | 20.064 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -2.846 | 8.596 | 7.717 | 8.357 | 7.247 | 8.872 | 13.347 | 47.395 | 51.718 | -29.075 | -17.227 | 20.064 |
| Net financials | 194 | -2.495 | -2.192 | -1.376 | -1.300 | -1.744 | -1.150 | -3.679 | -54.455 | -1.294 | -1.666 | -8.085 | -8.590 |
| Profit before tax | 154 | -5.341 | 6.404 | 6.341 | 7.057 | 5.502 | 7.722 | 9.668 | -7.060 | 50.424 | -30.740 | -25.313 | 11.474 |
| Tax | 37 | -1.437 | 1.651 | 1.914 | 2.109 | 1.775 | 1.674 | 2.219 | -1.553 | 11.201 | -4.451 | -5.772 | 2.534 |
| Net profit | 117 | -3.904 | 4.753 | 4.428 | 4.948 | 3.727 | 6.048 | 7.449 | -5.507 | 39.222 | -26.289 | -19.541 | 8.940 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205.784 | 235.668 | 220.415 | 225.642 | 220.078 | 219.319 | 223.354 | 410.410 | 392.559 | 421.800 | 387.073 | 349.891 | 358.268 |
| Equity | 216 | 1.012 | 5.765 | 10.192 | 5.140 | 4.367 | 2.692 | 86.272 | 106.158 | 145.381 | 119.092 | 99.551 | 108.490 |
| Long-term debt | 0 | 116.612 | 116.684 | 116.770 | 116.694 | 156.683 | 161.800 | 189.527 | 156.737 | 156.884 | 147.755 | 154.190 | 154.104 |
| Short-term debt | 204.862 | 117.382 | 97.827 | 98.680 | 98.243 | 58.268 | 58.863 | 112.474 | 101.677 | 80.347 | 85.693 | 66.261 | 62.308 |
| Total debt | 204.862 | 233.994 | 214.511 | 215.450 | 214.937 | 214.952 | 220.662 | 302.001 | 258.414 | 237.231 | 233.449 | 220.451 | 216.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2020 | — | — |
JM Audit | Audit | 2008 | — | — |
PA Management | Management | 2008 | — | — |
MS Management | Management | 2020 | — | — |
JN Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk Inveco ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Sys Agnes Rovsing | Management | 0 companies |
| Jens Max Haugbyrd | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Mette Skov | Management | 0 companies |
| Jens Nielsen | Management | 0 companies |