| Revenue | DKK -1K | — |
| EBITDA | DKK -1K | +86% |
| Net profit | DKK -566 | +95% |
| Total assets | DKK 9K | -8% |
| Equity | DKK -1,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -97 | -450 | -82 | -39 | 9 | 0 | — | — | -1 |
| Staff expenses | -167 | -100 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -395 | -682 | -477 | -39 | 82 | -16 | 3 | -7 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -395 | -682 | -477 | -39 | 82 | -16 | 3 | -7 | -1 |
| Net financials | -78 | -73 | -80 | -62 | -30 | -42 | -0 | 0 | 0 |
| Profit before tax | -473 | -754 | -557 | -102 | 52 | -58 | 3 | -7 | -1 |
| Tax | -273 | -188 | 122 | -21 | -0 | -0 | -0 | 5 | -0 |
| Net profit | -200 | -566 | -679 | -81 | 52 | -58 | 3 | -12 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 874 | 230 | 16 | 46 | 14 | 9 | 10 | 9 |
| Equity | — | — | -1.159 | -1.240 | -1.188 | -1.247 | -1.244 | -1.256 | -1.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.484 | 1.429 | 1.256 | 1.234 | 1.261 | 1.253 | 1.265 | 1.265 |
| Total debt | 0 | 1.484 | 1.429 | 1.256 | 1.234 | 1.261 | 1.253 | 1.265 | 1.265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJL HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
AB HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ejnar Laustsen | Management | 0 companies |
| Alfred Rasmussen | Board of Directors | 0 companies |
| Michael Grundtvig | Chairman | 0 companies |
| Lars Grundtvig | Board of Directors | 0 companies |