| Revenue | DKK 51K | -61% |
| EBITDA | DKK -87K | -221% |
| Net profit | DKK -87K | -191% |
| Total assets | DKK 157K | -38% |
| Equity | DKK 62K | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 188 | 110 | 130 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -71 | -55 | 71 | -87 |
| Depreciation & amort. | 134 | -6 | -6 | -0 |
| EBIT | -205 | -62 | 65 | -87 |
| Net financials | 0 | 0 | -0 | 0 |
| Profit before tax | -205 | -62 | 65 | -87 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -205 | -62 | 95 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 339 | 190 | 255 | 157 |
| Equity | 22 | -40 | 149 | 62 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 230 | 107 | 95 |
| Total debt | 317 | 230 | 107 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN | Audit | 2011 | — | — |
GP Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2016 | |
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Nordskov Mortensen | Audit | 0 companies |
| Gorm Poulsen | Management | 0 companies |
| Michael Ejnar Thorbek | Board of Directors | 0 companies |
| Ingrid Sigh Christensen | Board of Directors | 0 companies |
| Ove Olsen | Deputy Chairman | 0 companies |
| Jes Bjørn Søe | Board of Directors | 0 companies |
| Michael Kjeld Lykke Hansen | Chairman | 0 companies |
| Michael Anker Svensson | Board of Directors | 0 companies |
| Else Marie Viksø Kegel | Board of Directors | 0 companies |
| Martin Klit | Board of Directors | 0 companies |
| Leif Vejen | Board of Directors | 0 companies |
| Beate Nørgaard Falk-Hansen | Board of Directors | 0 companies |
| Mads Halling Skibild | Board of Directors | 0 companies |
| Anne Fritzen | Chairman | 0 companies |
| Lis Jørgensen | Board of Directors | 0 companies |
| Jesper Møller Hougaard | Board of Directors | 0 companies |
| Stig Christensen | Chairman | 0 companies |
| Kirsten Lunden Poulsen | Board of Directors | 0 companies |