| Revenue | DKK 10K | +19% |
| EBITDA | DKK -9K | -6% |
| Net profit | DKK -9K | -6% |
| Total assets | DKK 9K | -50% |
| Equity | DKK 950 | -90% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 306 | 201 | -386 | 252 | 106 | 87 | 54 | 22 | 10 | 13 | 8 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 306 | 201 | -386 | -106 | 7 | 9 | 12 | -0 | -12 | -15 | -9 | -9 |
| Depreciation & amort. | 22 | -24 | -24 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 282 | 176 | -402 | -106 | 7 | 9 | 12 | -0 | -12 | -15 | -9 | -9 |
| Net financials | -12 | -11 | 104 | 11 | 0 | -4 | -0 | -7 | -2 | -0 | -0 | 0 | 0 |
| Profit before tax | -24 | 271 | 280 | -391 | -106 | 3 | 9 | 5 | -3 | -12 | -15 | -9 | -9 |
| Tax | -0 | 42 | 69 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -24 | 229 | 211 | -391 | -106 | 3 | 9 | 5 | -3 | -12 | -15 | -9 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 423 | 1.073 | 627 | 145 | 61 | 15 | 21 | 43 | 40 | 33 | 20 | 17 | 9 |
| Equity | 89 | 318 | 528 | 137 | 31 | 34 | 43 | 48 | 45 | 33 | 19 | 10 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 334 | 746 | 95 | 8 | 30 | -19 | -22 | -5 | -5 | 0 | 1 | 7 | 8 |
| Total debt | 334 | 746 | 95 | 8 | 30 | -19 | -22 | -5 | -5 | 0 | 1 | 7 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
NF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2009 | |
LD-1997 ApS | Company | 0.0% | 5.0% | 2008 |
NKG HOLDING ApS | Company | 0.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Grop Else Maria Elisabet Boye | Chief Executive Officer | 0 companies |
| Nicolai Frederik Grønborg | Chief Executive Officer | 0 companies |
| Corinna Arendse Lundbæk Pedersen | Chief Executive Officer | 0 companies |
| Gert Haar-Jørgensen | Board of Directors | 0 companies |
| Kim Haar Jørgensen | Chairman | 0 companies |
| Abraham San Shepherd | Board of Directors | 0 companies |
| Dorte Wiene | Board of Directors | 0 companies |
| Claus Due Pedersen | Board of Directors | 0 companies |
| David Truels Hansen | Chairman | 0 companies |
| Mikael Sleimann Garde | Board of Directors | 0 companies |
| Kim Grud Hansen | Board of Directors | 0 companies |