| Revenue | DKK 370K | -968% |
| EBITDA | DKK 4K | +101% |
| Net profit | DKK -30K | +96% |
| Total assets | DKK 152K | -89% |
| Equity | DKK 20K | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 637 | 703 | 443 | 549 | 1.096 | -43 | 370 |
| Staff expenses | -976 | -644 | -789 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 48 | -34 | 89 | -56 | -690 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 48 | -34 | 89 | -56 | -690 | 4 |
| Net financials | -34 | -76 | -51 | -7 | -21 | -76 | -34 |
| Profit before tax | -5 | -37 | -106 | 25 | 542 | -766 | -30 |
| Tax | -0 | -0 | -0 | -0 | 122 | 1 | -0 |
| Net profit | -5 | -28 | -84 | 19 | 421 | -767 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.708 | 2.645 | 2.171 | 1.268 | 2.153 | 1.445 | 152 |
| Equity | 490 | 462 | 378 | 397 | 817 | 50 | 20 |
| Long-term debt | 0 | 0 | 10 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.216 | 2.183 | 1.752 | 794 | 1.278 | 1.355 | 132 |
| Total debt | 1.216 | 2.183 | 1.762 | 794 | 1.278 | 1.355 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2008 | — | — |
gI Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2008 | |
Sekanina Electronics ApS | Company | 20.0% | 20.0% | 2012 |
EPower Motors ApS | Company | 66.7% | 66.7% | 2018 |
Aalborg Universitet | Company | 10.0% | 10.0% | 2010 |
AROCHA CONSULT ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bruhn | Management | 0 companies |
| gym80 International gmbh | Founder | 0 companies |
| Morten Dahlgaard | Board of Directors | 0 companies |
| Max Damgaard | Board of Directors | 0 companies |
| Arie Frank van Winkelhof | Board of Directors | 0 companies |
| Lars Laier Henriksen | Board of Directors | 0 companies |
| Thomas Gerner Nørgaard | Board of Directors | 0 companies |