| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | -29% |
| Net profit | DKK 2,2M | -24% |
| Total assets | DKK 24,3M | +2% |
| Equity | DKK 24,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -9 | -11 | -10 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -9 | -11 | -10 | -13 | -16 |
| Net financials | 477 | 1.999 | 892 | 1.794 | 840 | -211 | 723 | 1.321 | 1.053 | 1.185 | 1.145 | 1.593 | 2.967 | 2.291 |
| Profit before tax | 470 | 1.990 | 885 | 1.787 | 833 | -218 | 716 | 1.314 | 1.047 | 1.175 | 1.134 | 1.583 | 2.955 | 2.275 |
| Tax | -4 | -5 | -3 | -6 | -7 | -8 | -9 | -11 | -13 | -14 | -16 | -29 | 64 | 90 |
| Net profit | 474 | 1.995 | 888 | 1.793 | 840 | -210 | 726 | 1.325 | 1.059 | 1.190 | 1.150 | 1.612 | 2.891 | 2.185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.706 | 9.479 | 10.871 | 12.323 | 13.406 | 13.337 | 14.468 | 16.597 | 17.505 | 18.849 | 20.122 | 21.912 | 23.904 | 24.305 |
| Equity | 7.437 | 9.115 | 10.405 | 11.737 | 12.688 | 12.402 | 13.088 | 14.400 | 15.422 | 16.555 | 17.760 | 19.258 | 22.031 | 24.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 269 | 364 | 466 | 587 | 719 | 936 | 1.380 | 2.196 | 2.083 | 2.294 | 2.362 | 2.654 | 1.873 | 191 |
| Total debt | 269 | 364 | 466 | 587 | 719 | 936 | 1.380 | 2.196 | 2.083 | 2.294 | 2.362 | 2.654 | 1.873 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Høj Kodahl | Management | 0 companies |