| Revenue | DKK 693K | -22% |
| EBITDA | DKK 693K | -22% |
| Net profit | DKK 484K | -24% |
| Total assets | DKK 798K | -4% |
| Equity | DKK 409K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 497 | 866 | 895 | 894 | 894 | 894 | 693 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 497 | 866 | 895 | 894 | 894 | 894 | 693 |
| Depreciation & amort. | -115 | -115 | -58 | -14 | -67 | -65 | -54 |
| EBIT | 382 | 751 | 837 | 880 | 827 | 828 | 638 |
| Net financials | 17 | 29 | 27 | 41 | -7 | -0 | -8 |
| Profit before tax | 399 | 780 | 865 | 921 | 820 | 828 | 630 |
| Tax | 107 | 203 | 207 | 196 | 183 | 190 | 146 |
| Net profit | 292 | 577 | 658 | 725 | 637 | 638 | 484 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 762 | 974 | 1.265 | 914 | 730 | 835 | 798 |
| Equity | 125 | 125 | 125 | 125 | 462 | 463 | 409 |
| Long-term debt | 150 | 150 | 150 | 150 | 150 | 150 | 150 |
| Short-term debt | 487 | 699 | 990 | 635 | 118 | 222 | 239 |
| Total debt | 637 | 849 | 1.140 | 785 | 268 | 372 | 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2019 | — | — |
RB Management | Management | 2019 | — | — |
HB Management | Management | 2008 | — | — |
TH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MI,SØNDERBORG HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
MFSC HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
HOLDEN INVEST ApS | Company | 50.0% | 50.0% | 2017 |
Rekom DK Invest ApS | Company | 100.0% | 100.0% | 2019 |
Lola Sønderborg ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Henning Bøge Hvidtfeldt | Management | 0 companies |
| Tom Holden Martinsen | Management | 0 companies |