| Revenue | DKK -32K | +98% |
| EBITDA | DKK -32K | -98% |
| Net profit | DKK -318K | -15% |
| Total assets | DKK 70K | -22% |
| Equity | DKK -626K | -103% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -12 | -11 | -10 | -11 | -12 | -12 | -13 | -12 | -33 | -16 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -12 | -11 | -10 | -11 | -12 | -12 | -13 | -12 | -33 | -16 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -12 | -11 | -10 | -11 | -12 | -12 | -13 | -12 | -33 | -16 | -32 |
| Net financials | -3 | -4 | -5 | -3 | -0 | -2 | -4 | -4 | -4 | -5 | -7 | -261 | -285 |
| Profit before tax | -13 | -15 | -16 | -14 | -11 | -13 | -16 | -16 | -17 | -17 | -40 | -277 | -318 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13 | -15 | -16 | -14 | -11 | -13 | -16 | -16 | -17 | -17 | -40 | -277 | -318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 183 | 177 | 124 | 123 | 121 | 117 | 113 | 109 | 105 | 146 | 90 | 70 |
| Equity | 143 | 129 | 112 | 98 | 88 | 75 | 59 | 43 | 25 | 8 | -31 | -308 | -626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 54 | 65 | 26 | 35 | 46 | 58 | 70 | 84 | 97 | 177 | 199 | 238 |
| Total debt | 43 | 54 | 65 | 26 | 35 | 46 | 58 | 70 | 84 | 97 | 177 | 199 | 238 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|