| Revenue | DKK -22K | +0% |
| EBITDA | DKK -22K | -94% |
| Net profit | DKK 429K | +10% |
| Total assets | DKK 2,3M | -76% |
| Equity | DKK 1,7M | -65% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -20 | -19 | -21 | -22 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -19 | -21 | -11 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -19 | -21 | -11 | -22 |
| Net financials | 545 | 2.420 | -26 | 406 | 451 |
| Profit before tax | 525 | 2.402 | -47 | 395 | 429 |
| Tax | -1 | -6 | -26 | 5 | -1 |
| Net profit | 527 | 2.407 | -21 | 390 | 429 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.192 | 23.999 | 4.841 | 9.777 | 2.329 |
| Equity | 22.066 | 23.873 | 4.361 | 4.750 | 1.655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 126 | 480 | 5.026 | 673 |
| Total debt | 84 | 126 | 480 | 5.026 | 673 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Management | Management | 2008 |
FF Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2008 | |
| Board of Directors | 2008 | |
| Former (1) | ||
| Board of Directors | 2008 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mølholm Hansen | Management | 0 companies |
| Flemming Fausing Brokmose | Management | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Arne Gerlyng-Hansen | Chairman | 0 companies |
| Axel Nørskov Laursen | Board of Directors | 0 companies |
| Jan Holm Møller | Board of Directors | 0 companies |