| Revenue | DKK -172K | +87% |
| EBITDA | DKK -172K | -87% |
| Net profit | DKK 10,9M | -72% |
| Total assets | DKK 85,4M | -7% |
| Equity | DKK 70,4M | -21% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -4 | -4 | -6 | -4 | -7 | -7 | -5 | -9 | -6 | -3 | -92 | -172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | -5 | -4 | -4 | -6 | -4 | -7 | -7 | -5 | -9 | -6 | -3 | -92 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | -5 | -4 | -4 | -6 | -4 | -7 | -7 | -5 | -9 | -6 | -3 | -92 | -172 |
| Net financials | 0 | 0 | 0 | 1.845 | 1.745 | 1.421 | 1.511 | 1.323 | -82 | -70 | 2.225 | 9.314 | 19.639 | 16.555 | 39.898 | 11.777 |
| Profit before tax | — | — | — | 1.859 | 1.741 | 1.418 | 1.504 | 1.318 | -89 | -77 | 2.220 | 9.305 | 19.632 | 16.555 | 39.806 | 11.605 |
| Tax | -0 | -0 | -0 | 9 | -0 | -4 | 1 | -4 | -1 | -0 | -0 | -13 | -3 | -4 | 517 | 680 |
| Net profit | — | — | — | 1.850 | 1.741 | 1.422 | 1.503 | 1.322 | -88 | -77 | 2.220 | 9.318 | 19.635 | 16.559 | 39.289 | 10.925 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 8.023 | 9.327 | 10.676 | 12.269 | 13.456 | 13.530 | 13.564 | 15.506 | 27.653 | 50.404 | 70.020 | 92.034 | 85.427 |
| Equity | — | — | — | 7.308 | 9.001 | 10.373 | 11.827 | 13.026 | 12.831 | 12.737 | 14.943 | 24.183 | 41.494 | 53.777 | 89.361 | 70.411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 0 |
| Short-term debt | 0 | 0 | 0 | 716 | 326 | 303 | 442 | 430 | 492 | 620 | 356 | 3.264 | 8.703 | 16.037 | 2.467 | 15.016 |
| Total debt | 0 | 0 | 0 | 716 | 326 | 303 | 442 | 430 | 699 | 826 | 562 | 3.470 | 8.909 | 16.243 | 2.673 | 15.016 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|