| Revenue | DKK 851K | +20% |
| EBITDA | DKK 851K | +20% |
| Net profit | DKK 656K | +20% |
| Total assets | DKK 684K | +0% |
| Equity | DKK 112K | -37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 60 | -10 | 1.713 | -3 | -5 | -4 | 180 | 181 | 522 | 646 | 711 | 851 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -101 | -0 | -0 | -0 |
| EBITDA | 61 | 60 | -552 | 1.612 | -3 | -5 | -4 | 180 | -20 | 421 | 554 | 711 | 851 |
| Depreciation & amort. | -94 | -94 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -34 | -552 | 1.612 | -3 | -5 | -4 | 180 | -20 | 421 | 554 | 711 | 851 |
| Net financials | 50 | 55 | -5 | 19 | 58 | 41 | 17 | -0 | -8 | -17 | -12 | -8 | -10 |
| Profit before tax | 17 | 21 | -557 | 1.631 | 55 | 36 | 13 | 180 | -28 | 404 | 541 | 702 | 841 |
| Tax | 4 | 5 | 247 | -8 | 12 | 8 | 3 | 40 | -6 | 91 | 119 | 155 | 185 |
| Net profit | 13 | 17 | -803 | 1.639 | 43 | 28 | 10 | 140 | -22 | 313 | 422 | 548 | 656 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.499 | 1.128 | 7 | 989 | 1.040 | 1.064 | 166 | 541 | 486 | 583 | 607 | 688 | 684 |
| Equity | 138 | 142 | -662 | 977 | 1.020 | 1.048 | 158 | 265 | 244 | 125 | 159 | 179 | 112 |
| Long-term debt | 1.004 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 324 | 352 | 669 | 12 | 20 | 15 | 8 | 276 | 242 | 458 | 448 | 509 | 572 |
| Total debt | 1.328 | 952 | 669 | 12 | 20 | 15 | 8 | 276 | 242 | 458 | 448 | 509 | 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2011 | — | — |
LL Management | Management | 2009 | — | — |
KR Management | Management | 2008 | — | — |
KL Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KELEX HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lexner | Management | 0 companies |
| Lone Lexner | Management | 0 companies |
| Klaus Rygaard | Management | 0 companies |
| Kenneth Lexner | Management | 0 companies |