| Revenue | DKK -35K | +14% |
| EBITDA | DKK -35K | -14% |
| Net profit | DKK -435K | -79% |
| Total assets | DKK 9M | -10% |
| Equity | DKK 9M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -56 | -16 | -19 | -16 | -17 | -23 | -28 | -32 | -30 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -264 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -320 | -16 | -19 | -16 | -17 | -23 | -28 | -32 | -30 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -320 | -16 | -19 | -16 | -17 | -23 | -28 | -32 | -30 | -35 |
| Net financials | 484 | 953 | 219 | -205 | 745 | 246 | -421 | 997 | 1.119 | 3.062 | -590 | 1.463 | -276 | -519 |
| Profit before tax | 479 | 948 | 214 | -210 | 425 | 230 | -440 | 981 | 1.102 | 3.039 | -618 | 1.430 | -306 | -554 |
| Tax | 91 | 229 | 73 | -51 | 98 | 54 | -92 | 220 | 247 | 676 | -0 | 187 | -64 | -119 |
| Net profit | 389 | 719 | 141 | -159 | 327 | 176 | -347 | 761 | 854 | 2.363 | -618 | 1.243 | -242 | -435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.026 | 7.643 | 7.474 | 7.393 | 7.038 | 7.037 | 6.581 | 7.353 | 8.223 | 10.540 | 9.123 | 10.265 | 10.026 | 8.992 |
| Equity | 7.012 | 6.835 | 6.976 | 6.717 | 6.944 | 7.020 | 6.572 | 7.234 | 7.988 | 10.251 | 9.106 | 10.249 | 10.007 | 8.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 808 | 498 | 676 | 94 | 18 | 9 | 119 | 235 | 289 | 17 | 16 | 19 | 20 |
| Total debt | 14 | 808 | 498 | 676 | 94 | 18 | 9 | 119 | 235 | 289 | 17 | 16 | 19 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|